[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2021 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- 45.35%
YoY- 17.2%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 2,874,023 1,880,179 928,172 3,655,966 2,685,602 1,708,804 802,259 134.67%
PBT 374,739 254,478 130,419 600,961 426,452 277,552 128,030 105.02%
Tax -72,995 -47,345 -22,219 -115,185 -88,885 -56,575 -28,141 89.11%
NP 301,744 207,133 108,200 485,776 337,567 220,977 99,889 109.39%
-
NP to SH 284,890 196,560 102,874 457,233 314,579 204,699 92,533 112.07%
-
Tax Rate 19.48% 18.60% 17.04% 19.17% 20.84% 20.38% 21.98% -
Total Cost 2,572,279 1,673,046 819,972 3,170,190 2,348,035 1,487,827 702,370 138.15%
-
Net Worth 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 9.39%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 62,039 - - 139,555 62,023 - - -
Div Payout % 21.78% - - 30.52% 19.72% - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 9.39%
NOSH 1,550,999 1,550,999 1,550,656 1,550,656 1,550,594 1,550,594 516,864 108.46%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 10.50% 11.02% 11.66% 13.29% 12.57% 12.93% 12.45% -
ROE 9.37% 6.67% 3.51% 15.77% 11.21% 7.59% 3.48% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 185.30 121.23 59.86 235.78 173.20 110.20 155.44 12.46%
EPS 18.37 12.67 6.63 29.50 20.30 13.21 17.93 1.63%
DPS 4.00 0.00 0.00 9.00 4.00 0.00 0.00 -
NAPS 1.96 1.90 1.89 1.87 1.81 1.74 5.15 -47.57%
Adjusted Per Share Value based on latest NOSH - 1,550,656
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 185.27 121.20 59.83 235.68 173.12 110.16 51.72 134.66%
EPS 18.36 12.67 6.63 29.47 20.28 13.20 5.96 112.15%
DPS 4.00 0.00 0.00 9.00 4.00 0.00 0.00 -
NAPS 1.9597 1.8995 1.8893 1.8692 1.8092 1.7392 1.7135 9.38%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 3.81 4.59 4.66 4.18 4.19 3.99 11.88 -
P/RPS 2.06 3.79 7.79 1.77 2.42 3.62 7.64 -58.36%
P/EPS 20.74 36.22 70.24 14.18 20.65 30.22 66.26 -53.99%
EY 4.82 2.76 1.42 7.05 4.84 3.31 1.51 117.25%
DY 1.05 0.00 0.00 2.15 0.95 0.00 0.00 -
P/NAPS 1.94 2.42 2.47 2.24 2.31 2.29 2.31 -11.01%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 13/06/22 16/03/22 08/12/21 29/09/21 23/06/21 09/03/21 17/12/20 -
Price 3.50 3.93 4.58 4.57 4.26 4.00 12.02 -
P/RPS 1.89 3.24 7.65 1.94 2.46 3.63 7.73 -60.99%
P/EPS 19.05 31.01 69.04 15.50 21.00 30.30 67.04 -56.87%
EY 5.25 3.22 1.45 6.45 4.76 3.30 1.49 132.08%
DY 1.14 0.00 0.00 1.97 0.94 0.00 0.00 -
P/NAPS 1.79 2.07 2.42 2.44 2.35 2.30 2.33 -16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment