[SCIENTX] QoQ Quarter Result on 31-Jul-2021 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- 29.83%
YoY- 0.42%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 993,844 952,007 928,172 970,364 976,798 906,545 802,259 15.39%
PBT 120,261 124,059 130,419 174,509 148,900 149,522 128,030 -4.09%
Tax -25,650 -25,126 -22,219 -26,300 -32,310 -28,434 -28,141 -6.00%
NP 94,611 98,933 108,200 148,209 116,590 121,088 99,889 -3.56%
-
NP to SH 88,330 93,686 102,874 142,654 109,880 112,166 92,533 -3.05%
-
Tax Rate 21.33% 20.25% 17.04% 15.07% 21.70% 19.02% 21.98% -
Total Cost 899,233 853,074 819,972 822,155 860,208 785,457 702,370 17.95%
-
Net Worth 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 9.39%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 62,039 - - 77,530 62,023 - - -
Div Payout % 70.24% - - 54.35% 56.45% - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 9.39%
NOSH 1,550,999 1,550,999 1,550,656 1,550,656 1,550,594 1,550,594 516,864 108.46%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 9.52% 10.39% 11.66% 15.27% 11.94% 13.36% 12.45% -
ROE 2.91% 3.18% 3.51% 4.92% 3.92% 4.16% 3.48% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 64.08 61.39 59.86 62.58 63.00 58.46 155.44 -44.69%
EPS 5.70 6.04 6.63 9.20 7.09 7.23 17.93 -53.51%
DPS 4.00 0.00 0.00 5.00 4.00 0.00 0.00 -
NAPS 1.96 1.90 1.89 1.87 1.81 1.74 5.15 -47.57%
Adjusted Per Share Value based on latest NOSH - 1,550,656
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 64.07 61.37 59.83 62.55 62.97 58.44 51.72 15.38%
EPS 5.69 6.04 6.63 9.20 7.08 7.23 5.96 -3.05%
DPS 4.00 0.00 0.00 5.00 4.00 0.00 0.00 -
NAPS 1.9597 1.8995 1.8893 1.8692 1.8092 1.7392 1.7135 9.38%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 3.81 4.59 4.66 4.18 4.19 3.99 11.88 -
P/RPS 5.95 7.48 7.79 6.68 6.65 6.82 7.64 -15.39%
P/EPS 66.90 75.98 70.24 45.44 59.13 55.16 66.26 0.64%
EY 1.49 1.32 1.42 2.20 1.69 1.81 1.51 -0.88%
DY 1.05 0.00 0.00 1.20 0.95 0.00 0.00 -
P/NAPS 1.94 2.42 2.47 2.24 2.31 2.29 2.31 -11.01%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 13/06/22 16/03/22 08/12/21 29/09/21 23/06/21 09/03/21 17/12/20 -
Price 3.50 3.93 4.58 4.57 4.26 4.00 12.02 -
P/RPS 5.46 6.40 7.65 7.30 6.76 6.84 7.73 -20.73%
P/EPS 61.46 65.06 69.04 49.67 60.12 55.30 67.04 -5.64%
EY 1.63 1.54 1.45 2.01 1.66 1.81 1.49 6.18%
DY 1.14 0.00 0.00 1.09 0.94 0.00 0.00 -
P/NAPS 1.79 2.07 2.42 2.44 2.35 2.30 2.33 -16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment