[ANCOMNY] QoQ Cumulative Quarter Result on 29-Feb-2024 [#3]

Announcement Date
22-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- 46.85%
YoY- 10.69%
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 1,509,297 992,517 487,358 2,043,253 1,565,005 1,081,057 549,805 96.17%
PBT 85,819 57,318 29,349 95,810 76,134 53,849 27,295 114.76%
Tax -21,901 -13,763 -8,433 -18,983 -18,073 -12,194 -6,943 115.23%
NP 63,918 43,555 20,916 76,827 58,061 41,655 20,352 114.60%
-
NP to SH 63,033 42,922 20,802 75,127 56,947 40,591 20,031 114.88%
-
Tax Rate 25.52% 24.01% 28.73% 19.81% 23.74% 22.64% 25.44% -
Total Cost 1,445,379 948,962 466,442 1,966,426 1,506,944 1,039,402 529,453 95.44%
-
Net Worth 540,845 521,938 501,849 463,338 445,038 430,933 406,719 20.94%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 94 - - 8,910 - - - -
Div Payout % 0.15% - - 11.86% - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 540,845 521,938 501,849 463,338 445,038 430,933 406,719 20.94%
NOSH 1,008,066 996,283 986,839 972,776 966,772 937,656 917,655 6.47%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 4.23% 4.39% 4.29% 3.76% 3.71% 3.85% 3.70% -
ROE 11.65% 8.22% 4.15% 16.21% 12.80% 9.42% 4.93% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 159.07 104.59 51.47 229.31 175.83 122.92 63.53 84.49%
EPS 6.64 4.52 2.20 8.43 6.40 4.62 2.31 102.29%
DPS 0.01 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.53 0.52 0.50 0.49 0.47 13.73%
Adjusted Per Share Value based on latest NOSH - 1,008,066
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 149.63 98.40 48.32 202.56 155.15 107.17 54.51 96.16%
EPS 6.25 4.26 2.06 7.45 5.65 4.02 1.99 114.61%
DPS 0.01 0.00 0.00 0.88 0.00 0.00 0.00 -
NAPS 0.5362 0.5174 0.4975 0.4593 0.4412 0.4272 0.4032 20.95%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.07 1.14 1.05 0.97 1.17 0.95 0.93 -
P/RPS 0.67 1.09 2.04 0.42 0.67 0.77 1.46 -40.53%
P/EPS 16.11 25.20 47.79 11.50 18.29 20.58 40.18 -45.65%
EY 6.21 3.97 2.09 8.69 5.47 4.86 2.49 84.00%
DY 0.01 0.00 0.00 1.03 0.00 0.00 0.00 -
P/NAPS 1.88 2.07 1.98 1.87 2.34 1.94 1.98 -3.39%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 17/01/23 17/10/22 -
Price 1.06 1.09 1.20 1.00 1.12 1.18 1.00 -
P/RPS 0.67 1.04 2.33 0.44 0.64 0.96 1.57 -43.34%
P/EPS 15.96 24.10 54.62 11.86 17.51 25.57 43.20 -48.54%
EY 6.27 4.15 1.83 8.43 5.71 3.91 2.31 94.70%
DY 0.01 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.98 2.26 1.92 2.24 2.41 2.13 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment