[ANCOMNY] YoY Cumulative Quarter Result on 29-Feb-2024 [#3]

Announcement Date
22-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- 46.85%
YoY- 10.69%
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 1,509,297 1,565,005 1,447,655 1,092,585 1,162,837 1,162,837 1,506,799 0.03%
PBT 85,819 76,134 63,275 35,477 9,338 9,338 13,785 44.09%
Tax -21,901 -18,073 -28,348 -15,685 -11,102 -11,102 -16,028 6.43%
NP 63,918 58,061 34,927 19,792 -1,764 -1,764 -2,243 -
-
NP to SH 63,033 56,947 36,256 16,334 2,103 2,103 4,953 66.22%
-
Tax Rate 25.52% 23.74% 44.80% 44.21% 118.89% 118.89% 116.27% -
Total Cost 1,445,379 1,506,944 1,412,728 1,072,793 1,164,601 1,164,601 1,509,042 -0.85%
-
Net Worth 540,845 445,038 301,935 347,604 306,982 0 275,888 14.39%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div 94 - - - - - - -
Div Payout % 0.15% - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 540,845 445,038 301,935 347,604 306,982 0 275,888 14.39%
NOSH 1,008,066 966,772 262,167 252,949 240,851 226,129 240,851 33.11%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 4.23% 3.71% 2.41% 1.81% -0.15% -0.15% -0.15% -
ROE 11.65% 12.80% 12.01% 4.70% 0.69% 0.00% 1.80% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 159.07 175.83 584.94 458.91 522.74 514.24 715.47 -25.94%
EPS 6.64 6.40 14.65 6.86 0.93 0.93 2.32 23.37%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 1.22 1.46 1.38 0.00 1.31 -15.31%
Adjusted Per Share Value based on latest NOSH - 1,008,066
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 149.63 155.15 143.52 108.32 115.28 115.28 149.38 0.03%
EPS 6.25 5.65 3.59 1.62 0.21 0.21 0.49 66.30%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5362 0.4412 0.2993 0.3446 0.3043 0.00 0.2735 14.39%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.07 1.17 3.92 1.23 0.69 0.69 0.485 -
P/RPS 0.67 0.67 0.67 0.27 0.13 0.13 0.07 57.02%
P/EPS 16.11 18.29 26.76 17.93 72.99 74.19 20.62 -4.81%
EY 6.21 5.47 3.74 5.58 1.37 1.35 4.85 5.06%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.34 3.21 0.84 0.50 0.00 0.37 38.36%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 22/04/24 18/04/23 20/04/22 28/04/21 15/05/20 - 26/04/19 -
Price 1.06 1.12 3.83 1.68 0.745 0.00 0.465 -
P/RPS 0.67 0.64 0.65 0.37 0.14 0.00 0.06 61.94%
P/EPS 15.96 17.51 26.14 24.49 78.80 0.00 19.77 -4.18%
EY 6.27 5.71 3.82 4.08 1.27 0.00 5.06 4.37%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.24 3.14 1.15 0.54 0.00 0.35 39.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment