[ANCOMNY] YoY TTM Result on 29-Feb-2024 [#3]

Announcement Date
22-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- 4.85%
YoY- -8.61%
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 1,987,545 2,130,453 1,893,546 1,402,033 1,643,755 1,642,929 2,086,874 -0.96%
PBT 105,495 91,052 79,729 25,307 15,525 17,032 26,651 31.63%
Tax -22,811 -38,833 -31,108 -22,643 -17,129 -18,624 -22,079 0.65%
NP 82,684 52,219 48,621 2,664 -1,604 -1,592 4,572 78.31%
-
NP to SH 81,213 88,869 43,867 4,535 12,437 12,282 13,463 43.19%
-
Tax Rate 21.62% 42.65% 39.02% 89.47% 110.33% 109.35% 82.84% -
Total Cost 1,904,861 2,078,234 1,844,925 1,399,369 1,645,359 1,644,521 2,082,302 -1.76%
-
Net Worth 540,845 445,038 301,935 347,604 306,982 0 275,888 14.39%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div 9,005 835 - - - - - -
Div Payout % 11.09% 0.94% - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 540,845 445,038 301,935 347,604 306,982 0 275,888 14.39%
NOSH 1,008,066 966,772 262,167 252,949 240,851 235,714 240,851 33.11%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 4.16% 2.45% 2.57% 0.19% -0.10% -0.10% 0.22% -
ROE 15.02% 19.97% 14.53% 1.30% 4.05% 0.00% 4.88% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 209.47 239.36 765.11 588.88 738.93 697.00 990.91 -26.68%
EPS 8.56 9.98 17.72 1.90 5.59 5.21 6.39 6.01%
DPS 0.95 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 1.22 1.46 1.38 0.00 1.31 -15.31%
Adjusted Per Share Value based on latest NOSH - 1,008,066
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 197.04 211.21 187.72 138.99 162.96 162.88 206.89 -0.96%
EPS 8.05 8.81 4.35 0.45 1.23 1.22 1.33 43.29%
DPS 0.89 0.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5362 0.4412 0.2993 0.3446 0.3043 0.00 0.2735 14.39%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.07 1.17 3.92 1.23 0.69 0.69 0.485 -
P/RPS 0.51 0.49 0.51 0.21 0.09 0.10 0.05 59.03%
P/EPS 12.50 11.72 22.12 64.57 12.34 13.24 7.59 10.48%
EY 8.00 8.53 4.52 1.55 8.10 7.55 13.18 -9.49%
DY 0.89 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.34 3.21 0.84 0.50 0.00 0.37 38.36%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 22/04/24 18/04/23 20/04/22 28/04/21 15/05/20 - 26/04/19 -
Price 1.06 1.12 3.83 1.68 0.745 0.00 0.465 -
P/RPS 0.51 0.47 0.50 0.29 0.10 0.00 0.05 59.03%
P/EPS 12.38 11.22 21.61 88.20 13.33 0.00 7.27 11.22%
EY 8.07 8.91 4.63 1.13 7.50 0.00 13.75 -10.09%
DY 0.90 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.24 3.14 1.15 0.54 0.00 0.35 39.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment