[ANCOMNY] YoY Annualized Quarter Result on 29-Feb-2024 [#3]

Announcement Date
22-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- -2.1%
YoY- 10.69%
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 2,012,396 2,086,673 1,930,206 1,456,780 1,550,449 1,550,449 2,009,065 0.03%
PBT 114,425 101,512 84,366 47,302 12,450 12,450 18,380 44.09%
Tax -29,201 -24,097 -37,797 -20,913 -14,802 -14,802 -21,370 6.43%
NP 85,224 77,414 46,569 26,389 -2,352 -2,352 -2,990 -
-
NP to SH 84,044 75,929 48,341 21,778 2,804 2,804 6,604 66.22%
-
Tax Rate 25.52% 23.74% 44.80% 44.21% 118.89% 118.89% 116.27% -
Total Cost 1,927,172 2,009,258 1,883,637 1,430,390 1,552,801 1,552,801 2,012,055 -0.85%
-
Net Worth 540,845 445,038 301,935 347,604 306,982 0 275,888 14.39%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div 126 - - - - - - -
Div Payout % 0.15% - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 540,845 445,038 301,935 347,604 306,982 0 275,888 14.39%
NOSH 1,008,066 966,772 262,167 252,949 240,851 226,129 240,851 33.11%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 4.23% 3.71% 2.41% 1.81% -0.15% -0.15% -0.15% -
ROE 15.54% 17.06% 16.01% 6.27% 0.91% 0.00% 2.39% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 212.09 234.44 779.92 611.87 696.98 685.65 953.96 -25.94%
EPS 8.85 8.53 19.53 9.15 1.24 1.24 3.09 23.39%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 1.22 1.46 1.38 0.00 1.31 -15.31%
Adjusted Per Share Value based on latest NOSH - 1,008,066
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 199.50 206.87 191.36 144.42 153.71 153.71 199.17 0.03%
EPS 8.33 7.53 4.79 2.16 0.28 0.28 0.65 66.45%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5362 0.4412 0.2993 0.3446 0.3043 0.00 0.2735 14.39%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.07 1.17 3.92 1.23 0.69 0.69 0.485 -
P/RPS 0.50 0.50 0.50 0.20 0.10 0.10 0.05 58.40%
P/EPS 12.08 13.72 20.07 13.45 54.74 55.65 15.47 -4.82%
EY 8.28 7.29 4.98 7.44 1.83 1.80 6.47 5.05%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.34 3.21 0.84 0.50 0.00 0.37 38.36%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 22/04/24 18/04/23 20/04/22 28/04/21 15/05/20 - 26/04/19 -
Price 1.06 1.12 3.83 1.68 0.745 0.00 0.465 -
P/RPS 0.50 0.48 0.49 0.27 0.11 0.00 0.05 58.40%
P/EPS 11.97 13.13 19.61 18.37 59.10 0.00 14.83 -4.18%
EY 8.36 7.62 5.10 5.44 1.69 0.00 6.74 4.39%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.24 3.14 1.15 0.54 0.00 0.35 39.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment