[ANCOMNY] QoQ Cumulative Quarter Result on 30-Nov-2016 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 125.87%
YoY- 198.67%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 419,535 1,699,506 1,222,029 759,902 356,149 1,509,312 1,136,966 -48.46%
PBT 7,016 51,181 40,167 19,152 4,203 17,222 14,477 -38.22%
Tax -4,462 -22,165 -18,763 -13,068 -3,948 -14,880 -13,180 -51.32%
NP 2,554 29,016 21,404 6,084 255 2,342 1,297 56.91%
-
NP to SH 1,109 17,159 13,265 1,563 692 -6,990 -1,800 -
-
Tax Rate 63.60% 43.31% 46.71% 68.23% 93.93% 86.40% 91.04% -
Total Cost 416,981 1,670,490 1,200,625 753,818 355,894 1,506,970 1,135,669 -48.63%
-
Net Worth 303,399 301,412 299,323 290,123 283,287 283,927 290,602 2.90%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 303,399 301,412 299,323 290,123 283,287 283,927 290,602 2.90%
NOSH 218,956 215,294 215,340 218,956 216,250 216,738 216,867 0.63%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 0.61% 1.71% 1.75% 0.80% 0.07% 0.16% 0.11% -
ROE 0.37% 5.69% 4.43% 0.54% 0.24% -2.46% -0.62% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 194.97 789.39 567.49 350.98 164.69 696.37 524.27 -48.19%
EPS 0.52 7.97 6.16 0.72 0.32 -3.24 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.34 1.31 1.31 1.34 3.44%
Adjusted Per Share Value based on latest NOSH - 218,956
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 36.02 145.92 104.93 65.25 30.58 129.59 97.62 -48.46%
EPS 0.10 1.47 1.14 0.13 0.06 -0.60 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.2588 0.257 0.2491 0.2432 0.2438 0.2495 2.90%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.645 0.79 0.38 0.335 0.33 0.35 0.37 -
P/RPS 0.33 0.10 0.07 0.10 0.20 0.05 0.07 180.36%
P/EPS 125.15 9.91 6.17 46.40 103.13 -10.85 -44.58 -
EY 0.80 10.09 16.21 2.15 0.97 -9.21 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.27 0.25 0.25 0.27 0.28 39.10%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 -
Price 0.68 0.805 0.615 0.335 0.38 0.345 0.365 -
P/RPS 0.35 0.10 0.11 0.10 0.23 0.05 0.07 191.54%
P/EPS 131.94 10.10 9.98 46.40 118.75 -10.70 -43.98 -
EY 0.76 9.90 10.02 2.15 0.84 -9.35 -2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.44 0.25 0.29 0.26 0.27 46.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment