[ANCOMNY] QoQ Cumulative Quarter Result on 28-Feb-2017 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 748.69%
YoY- 836.94%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 917,266 419,535 1,699,506 1,222,029 759,902 356,149 1,509,312 -28.23%
PBT 19,836 7,016 51,181 40,167 19,152 4,203 17,222 9.86%
Tax -11,499 -4,462 -22,165 -18,763 -13,068 -3,948 -14,880 -15.77%
NP 8,337 2,554 29,016 21,404 6,084 255 2,342 132.95%
-
NP to SH 2,533 1,109 17,159 13,265 1,563 692 -6,990 -
-
Tax Rate 57.97% 63.60% 43.31% 46.71% 68.23% 93.93% 86.40% -
Total Cost 908,929 416,981 1,670,490 1,200,625 753,818 355,894 1,506,970 -28.59%
-
Net Worth 301,247 303,399 301,412 299,323 290,123 283,287 283,927 4.02%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 301,247 303,399 301,412 299,323 290,123 283,287 283,927 4.02%
NOSH 218,956 218,956 215,294 215,340 218,956 216,250 216,738 0.68%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 0.91% 0.61% 1.71% 1.75% 0.80% 0.07% 0.16% -
ROE 0.84% 0.37% 5.69% 4.43% 0.54% 0.24% -2.46% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 426.28 194.97 789.39 567.49 350.98 164.69 696.37 -27.88%
EPS 1.18 0.52 7.97 6.16 0.72 0.32 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.41 1.40 1.39 1.34 1.31 1.31 4.52%
Adjusted Per Share Value based on latest NOSH - 215,110
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 78.70 36.00 145.82 104.85 65.20 30.56 129.50 -28.23%
EPS 0.22 0.10 1.47 1.14 0.13 0.06 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2585 0.2603 0.2586 0.2568 0.2489 0.2431 0.2436 4.03%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.535 0.645 0.79 0.38 0.335 0.33 0.35 -
P/RPS 0.13 0.33 0.10 0.07 0.10 0.20 0.05 88.97%
P/EPS 45.45 125.15 9.91 6.17 46.40 103.13 -10.85 -
EY 2.20 0.80 10.09 16.21 2.15 0.97 -9.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.56 0.27 0.25 0.25 0.27 25.56%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 29/07/16 -
Price 0.57 0.68 0.805 0.615 0.335 0.38 0.345 -
P/RPS 0.13 0.35 0.10 0.11 0.10 0.23 0.05 88.97%
P/EPS 48.42 131.94 10.10 9.98 46.40 118.75 -10.70 -
EY 2.07 0.76 9.90 10.02 2.15 0.84 -9.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.58 0.44 0.25 0.29 0.26 35.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment