[ANCOMNY] QoQ Cumulative Quarter Result on 31-Aug-2010 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- -1249.81%
YoY- -471.98%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 1,507,483 1,040,248 667,026 354,211 1,466,840 1,098,546 758,924 58.08%
PBT 253 -5,555 -8,469 -7,905 32,457 27,513 22,907 -95.05%
Tax -6,151 -6,940 -4,683 -1,795 -9,602 -8,534 -7,407 -11.66%
NP -5,898 -12,495 -13,152 -9,700 22,855 18,979 15,500 -
-
NP to SH -12,952 -16,063 -15,276 -9,095 791 1,058 2,803 -
-
Tax Rate 2,431.23% - - - 29.58% 31.02% 32.34% -
Total Cost 1,513,381 1,052,743 680,178 363,911 1,443,985 1,079,567 743,424 60.69%
-
Net Worth 308,960 218,925 303,784 290,958 320,023 325,555 327,735 -3.86%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 308,960 218,925 303,784 290,958 320,023 325,555 327,735 -3.86%
NOSH 219,120 218,925 216,988 203,467 216,231 217,037 215,615 1.08%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin -0.39% -1.20% -1.97% -2.74% 1.56% 1.73% 2.04% -
ROE -4.19% -7.34% -5.03% -3.13% 0.25% 0.32% 0.86% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 687.97 475.16 307.40 174.09 678.36 506.16 351.98 56.39%
EPS -5.99 -7.43 -7.04 -4.21 0.36 0.48 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.00 1.40 1.43 1.48 1.50 1.52 -4.88%
Adjusted Per Share Value based on latest NOSH - 203,467
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 129.34 89.25 57.23 30.39 125.85 94.26 65.12 58.07%
EPS -1.11 -1.38 -1.31 -0.78 0.07 0.09 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.1878 0.2606 0.2496 0.2746 0.2793 0.2812 -3.85%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.41 0.45 0.47 0.52 0.55 0.57 0.62 -
P/RPS 0.06 0.09 0.15 0.30 0.08 0.11 0.18 -51.95%
P/EPS -6.94 -6.13 -6.68 -11.63 150.35 116.93 47.69 -
EY -14.42 -16.30 -14.98 -8.60 0.67 0.86 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.45 0.34 0.36 0.37 0.38 0.41 -20.63%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 -
Price 0.38 0.43 0.50 0.54 0.59 0.58 0.60 -
P/RPS 0.06 0.09 0.16 0.31 0.09 0.11 0.17 -50.08%
P/EPS -6.43 -5.86 -7.10 -12.08 161.29 118.98 46.15 -
EY -15.55 -17.06 -14.08 -8.28 0.62 0.84 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.43 0.36 0.38 0.40 0.39 0.39 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment