[ANCOMNY] QoQ Quarter Result on 31-Aug-2010 [#1]

Announcement Date
26-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- -3306.37%
YoY- -471.98%
Quarter Report
View:
Show?
Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 467,235 373,222 312,815 354,211 368,294 362,101 362,765 18.39%
PBT 5,808 2,914 -564 -7,905 4,944 5,680 6,717 -9.24%
Tax 789 -2,257 -2,888 -1,795 -1,068 -2,201 -2,860 -
NP 6,597 657 -3,452 -9,700 3,876 3,479 3,857 43.06%
-
NP to SH 3,111 -787 -6,181 -9,095 -267 -1,418 358 323.23%
-
Tax Rate -13.58% 77.45% - - 21.60% 38.75% 42.58% -
Total Cost 460,638 372,565 316,267 363,911 364,418 358,622 358,908 18.11%
-
Net Worth 218,500 221,111 303,628 290,958 328,066 326,562 320,094 -22.49%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 218,500 221,111 303,628 290,958 328,066 326,562 320,094 -22.49%
NOSH 218,500 221,111 216,877 203,467 221,666 217,708 210,588 2.49%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 1.41% 0.18% -1.10% -2.74% 1.05% 0.96% 1.06% -
ROE 1.42% -0.36% -2.04% -3.13% -0.08% -0.43% 0.11% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 213.84 168.79 144.24 174.09 166.15 166.32 172.26 15.52%
EPS 1.44 -0.36 -2.86 -4.21 -0.12 -0.65 0.17 316.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.40 1.43 1.48 1.50 1.52 -24.37%
Adjusted Per Share Value based on latest NOSH - 203,467
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 46.17 36.88 30.91 35.00 36.39 35.78 35.85 18.38%
EPS 0.31 -0.08 -0.61 -0.90 -0.03 -0.14 0.04 292.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2159 0.2185 0.30 0.2875 0.3242 0.3227 0.3163 -22.49%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.41 0.45 0.47 0.52 0.55 0.57 0.62 -
P/RPS 0.19 0.27 0.33 0.30 0.33 0.34 0.36 -34.71%
P/EPS 28.80 -126.43 -16.49 -11.63 -456.62 -87.51 364.71 -81.62%
EY 3.47 -0.79 -6.06 -8.60 -0.22 -1.14 0.27 449.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.34 0.36 0.37 0.38 0.41 0.00%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 -
Price 0.38 0.43 0.50 0.54 0.59 0.58 0.60 -
P/RPS 0.18 0.25 0.35 0.31 0.36 0.35 0.35 -35.83%
P/EPS 26.69 -120.81 -17.54 -12.08 -489.83 -89.05 352.94 -82.14%
EY 3.75 -0.83 -5.70 -8.28 -0.20 -1.12 0.28 464.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.36 0.38 0.40 0.39 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment