[PMCAP] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 55.08%
YoY- 90.6%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 17,456 12,569 8,196 16,142 15,100 13,490 0 -100.00%
PBT 18,429 8,715 7,853 -68,694 -152,996 -121,159 0 -100.00%
Tax -783 -471 -265 68,694 152,996 121,159 0 -100.00%
NP 17,646 8,244 7,588 0 0 0 0 -100.00%
-
NP to SH 17,646 8,244 7,588 -68,728 -152,996 -121,159 0 -100.00%
-
Tax Rate 4.25% 5.40% 3.37% - - - - -
Total Cost -190 4,325 608 16,142 15,100 13,490 0 -100.00%
-
Net Worth -402,541 -412,199 -412,281 -143,173 -673,890 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -402,541 -412,199 -412,281 -143,173 -673,890 0 0 -100.00%
NOSH 253,170 252,883 252,933 86,249 84,341 84,360 84,363 -1.10%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 101.09% 65.59% 92.58% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.89 4.97 3.24 18.72 17.90 15.99 0.00 -100.00%
EPS 6.97 3.26 3.00 -79.72 -181.40 -143.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.59 -1.63 -1.63 -1.66 -7.99 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 91,663
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.14 1.54 1.00 1.98 1.85 1.65 0.00 -100.00%
EPS 2.16 1.01 0.93 -8.42 -18.74 -14.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4929 -0.5048 -0.5049 -0.1753 -0.8252 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.81 1.02 1.70 0.00 0.00 0.00 0.00 -
P/RPS 11.75 20.52 52.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.62 31.29 56.67 0.00 0.00 0.00 0.00 -100.00%
EY 8.60 3.20 1.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 14/11/00 24/08/00 29/05/00 24/02/00 24/11/99 - - -
Price 0.82 1.01 1.28 1.98 0.00 0.00 0.00 -
P/RPS 11.89 20.32 39.50 10.58 0.00 0.00 0.00 -100.00%
P/EPS 11.76 30.98 42.67 -2.48 0.00 0.00 0.00 -100.00%
EY 8.50 3.23 2.34 -40.25 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment