[PMCAP] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 264.69%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 18,498 15,221 10,848 2,652 1,610 0 -100.00%
PBT 102,731 61,180 60,318 52,465 -31,837 0 -100.00%
Tax -817 31,332 31,538 31,803 31,837 0 -100.00%
NP 101,914 92,512 91,856 84,268 0 0 -100.00%
-
NP to SH 101,914 60,675 60,019 52,431 -31,837 0 -100.00%
-
Tax Rate 0.80% -51.21% -52.29% -60.62% - - -
Total Cost -83,416 -77,291 -81,008 -81,616 1,610 0 -100.00%
-
Net Worth -402,942 -411,261 -412,281 -152,161 -674,741 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -402,942 -411,261 -412,281 -152,161 -674,741 0 -100.00%
NOSH 253,423 252,307 252,933 91,663 84,448 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 550.95% 607.79% 846.76% 3,177.53% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.30 6.03 4.29 2.89 1.91 0.00 -100.00%
EPS 40.21 24.05 23.73 57.20 -37.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.59 -1.63 -1.63 -1.66 -7.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 91,663
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.27 1.86 1.33 0.32 0.20 0.00 -100.00%
EPS 12.48 7.43 7.35 6.42 -3.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4934 -0.5036 -0.5049 -0.1863 -0.8263 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.81 1.02 1.70 0.00 0.00 0.00 -
P/RPS 11.10 16.91 39.64 0.00 0.00 0.00 -100.00%
P/EPS 2.01 4.24 7.16 0.00 0.00 0.00 -100.00%
EY 49.65 23.58 13.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 14/11/00 24/08/00 - - - - -
Price 0.82 1.01 0.00 0.00 0.00 0.00 -
P/RPS 11.23 16.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.04 4.20 0.00 0.00 0.00 0.00 -100.00%
EY 49.04 23.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment