[PMCAP] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PMCAP] PAN MALAYSIA CAPITAL BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -34110.23%
YoY- -262.38%
Quarter Report
Latest QR
Upcoming QR
PMCAP's Result
PMCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 12,805 9,329 4,460 7,452 3,718 1,570 743 566.05%
PBT -6,145 -2,608 -795 -42,790 191 5,018 -4,579 21.64%
Tax -255 -197 -105 -403 -64 -156 4,579 -
NP -6,400 -2,805 -900 -43,193 127 4,862 0 -
-
NP to SH -6,400 -2,805 -900 -43,193 127 4,862 -4,741 22.12%
-
Tax Rate - - - - 33.51% 3.11% - -
Total Cost 19,205 12,134 5,360 50,645 3,591 -3,292 743 772.48%
-
Net Worth -586,877 -583,743 -574,999 -581,979 -541,020 -453,280 -463,958 16.94%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -586,877 -583,743 -574,999 -581,979 -541,020 -453,280 -463,958 16.94%
NOSH 252,964 252,702 249,999 253,034 253,999 253,229 253,529 -0.14%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -49.98% -30.07% -20.18% -579.62% 3.42% 309.68% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.06 3.69 1.78 2.95 1.46 0.62 0.29 571.55%
EPS -2.53 -1.11 -0.36 -17.07 0.05 1.92 -1.87 22.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.32 -2.31 -2.30 -2.30 -2.13 -1.79 -1.83 17.11%
Adjusted Per Share Value based on latest NOSH - 253,037
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.57 1.14 0.55 0.91 0.46 0.19 0.09 571.45%
EPS -0.78 -0.34 -0.11 -5.29 0.02 0.60 -0.58 21.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7187 -0.7148 -0.7041 -0.7127 -0.6625 -0.5551 -0.5681 16.95%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.41 0.48 0.49 0.49 0.47 0.49 0.41 -
P/RPS 8.10 13.00 27.47 16.64 32.11 79.03 139.90 -85.00%
P/EPS -16.21 -43.24 -136.11 -2.87 940.00 25.52 -21.93 -18.23%
EY -6.17 -2.31 -0.73 -34.84 0.11 3.92 -4.56 22.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 22/05/02 27/02/02 13/11/01 23/08/01 31/05/01 -
Price 0.33 0.46 0.56 0.48 0.49 0.58 0.50 -
P/RPS 6.52 12.46 31.39 16.30 33.47 93.55 170.61 -88.63%
P/EPS -13.04 -41.44 -155.56 -2.81 980.00 30.21 -26.74 -38.01%
EY -7.67 -2.41 -0.64 -35.56 0.10 3.31 -3.74 61.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment