[HUMEIND] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -477.02%
YoY- -124.1%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 27,774 15,904 70,599 55,278 39,242 17,483 71,168 -46.50%
PBT -3,313 -1,452 -3,479 -1,162 398 -301 3,632 -
Tax -12 -5 933 227 -150 -13 421 -
NP -3,325 -1,457 -2,546 -935 248 -314 4,053 -
-
NP to SH -3,325 -1,457 -2,546 -935 248 -314 4,053 -
-
Tax Rate - - - - 37.69% - -11.59% -
Total Cost 31,099 17,361 73,145 56,213 38,994 17,797 67,115 -40.03%
-
Net Worth 59,663 61,642 62,871 64,203 65,099 65,311 65,270 -5.79%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - 7,459 -
Div Payout % - - - - - - 184.05% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 59,663 61,642 62,871 64,203 65,099 65,311 65,270 -5.79%
NOSH 62,149 62,264 62,249 62,333 61,999 62,800 62,162 -0.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -11.97% -9.16% -3.61% -1.69% 0.63% -1.80% 5.69% -
ROE -5.57% -2.36% -4.05% -1.46% 0.38% -0.48% 6.21% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 44.69 25.54 113.41 88.68 63.29 27.84 114.49 -46.49%
EPS -5.35 -2.34 -4.09 -1.50 0.40 -0.50 6.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 12.00 -
NAPS 0.96 0.99 1.01 1.03 1.05 1.04 1.05 -5.78%
Adjusted Per Share Value based on latest NOSH - 62,263
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.83 2.19 9.73 7.62 5.41 2.41 9.81 -46.49%
EPS -0.46 -0.20 -0.35 -0.13 0.03 -0.04 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
NAPS 0.0822 0.085 0.0867 0.0885 0.0897 0.09 0.09 -5.84%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.61 0.82 0.87 0.96 0.85 1.30 1.33 -
P/RPS 1.36 3.21 0.77 1.08 1.34 4.67 1.16 11.15%
P/EPS -11.40 -35.04 -21.27 -64.00 212.50 -260.00 20.40 -
EY -8.77 -2.85 -4.70 -1.56 0.47 -0.38 4.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.02 -
P/NAPS 0.64 0.83 0.86 0.93 0.81 1.25 1.27 -36.59%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 14/11/07 21/08/07 22/05/07 28/02/07 14/11/06 17/08/06 -
Price 0.52 0.82 0.89 0.91 0.92 1.28 1.30 -
P/RPS 1.16 3.21 0.78 1.03 1.45 4.60 1.14 1.16%
P/EPS -9.72 -35.04 -21.76 -60.67 230.00 -256.00 19.94 -
EY -10.29 -2.85 -4.60 -1.65 0.43 -0.39 5.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.23 -
P/NAPS 0.54 0.83 0.88 0.88 0.88 1.23 1.24 -42.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment