[MIECO] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -26.41%
YoY- -38.1%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 392,424 421,158 433,189 347,311 345,301 330,867 336,113 2.61%
PBT 24,670 -17,612 -53,411 35,410 46,870 46,624 25,567 -0.59%
Tax 4,666 -3,137 -4,851 -126 10,134 -7 -1,293 -
NP 29,336 -20,749 -58,262 35,284 57,004 46,617 24,274 3.20%
-
NP to SH 29,336 -20,749 -58,262 35,284 57,004 46,617 24,274 3.20%
-
Tax Rate -18.91% - - 0.36% -21.62% 0.02% 5.06% -
Total Cost 363,088 441,907 491,451 312,027 288,297 284,250 311,839 2.56%
-
Net Worth 341,249 315,000 335,999 393,750 361,200 323,503 277,976 3.47%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 5,250 21,004 - - -
Div Payout % - - - 14.88% 36.85% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 341,249 315,000 335,999 393,750 361,200 323,503 277,976 3.47%
NOSH 525,000 525,000 525,000 525,000 210,000 210,067 210,588 16.42%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.48% -4.93% -13.45% 10.16% 16.51% 14.09% 7.22% -
ROE 8.60% -6.59% -17.34% 8.96% 15.78% 14.41% 8.73% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 74.75 80.22 82.51 66.15 164.43 157.51 159.61 -11.86%
EPS 5.59 -3.95 -11.10 6.72 27.14 22.19 11.53 -11.35%
DPS 0.00 0.00 0.00 1.00 10.00 0.00 0.00 -
NAPS 0.65 0.60 0.64 0.75 1.72 1.54 1.32 -11.12%
Adjusted Per Share Value based on latest NOSH - 525,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 39.24 42.12 43.32 34.73 34.53 33.09 33.61 2.61%
EPS 2.93 -2.07 -5.83 3.53 5.70 4.66 2.43 3.16%
DPS 0.00 0.00 0.00 0.53 2.10 0.00 0.00 -
NAPS 0.3413 0.315 0.336 0.3938 0.3612 0.3235 0.278 3.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.87 0.22 0.265 0.475 2.09 0.84 0.72 -
P/RPS 1.16 0.27 0.32 0.72 1.27 0.53 0.45 17.07%
P/EPS 15.57 -5.57 -2.39 7.07 7.70 3.79 6.25 16.41%
EY 6.42 -17.96 -41.88 14.15 12.99 26.42 16.01 -14.11%
DY 0.00 0.00 0.00 2.11 4.78 0.00 0.00 -
P/NAPS 1.34 0.37 0.41 0.63 1.22 0.55 0.55 15.98%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 26/06/20 30/05/19 30/05/18 22/05/17 27/05/16 22/05/15 -
Price 0.53 0.27 0.25 0.425 2.22 0.845 0.695 -
P/RPS 0.71 0.34 0.30 0.64 1.35 0.54 0.44 8.29%
P/EPS 9.48 -6.83 -2.25 6.32 8.18 3.81 6.03 7.82%
EY 10.54 -14.64 -44.39 15.81 12.23 26.26 16.59 -7.27%
DY 0.00 0.00 0.00 2.35 4.50 0.00 0.00 -
P/NAPS 0.82 0.45 0.39 0.57 1.29 0.55 0.53 7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment