[TAANN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 99.65%
YoY- 74.99%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 214,860 1,172,939 880,103 571,932 305,566 1,147,072 837,497 -59.65%
PBT 2,273 197,497 164,492 115,326 57,555 176,430 133,479 -93.39%
Tax 39 -56,339 -50,770 -31,885 -18,503 -45,326 -30,769 -
NP 2,312 141,158 113,722 83,441 39,052 131,104 102,710 -92.04%
-
NP to SH 4,232 119,252 95,811 72,721 36,424 121,649 93,618 -87.33%
-
Tax Rate -1.72% 28.53% 30.86% 27.65% 32.15% 25.69% 23.05% -
Total Cost 212,548 1,031,781 766,381 488,491 266,514 1,015,968 734,787 -56.29%
-
Net Worth 1,373,953 1,338,980 1,325,042 1,329,488 889,290 1,271,623 1,258,345 6.04%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 22,232 44,484 44,464 44,464 22,232 44,462 44,464 -37.03%
Div Payout % 525.34% 37.30% 46.41% 61.14% 61.04% 36.55% 47.50% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,373,953 1,338,980 1,325,042 1,329,488 889,290 1,271,623 1,258,345 6.04%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.08% 12.03% 12.92% 14.59% 12.78% 11.43% 12.26% -
ROE 0.31% 8.91% 7.23% 5.47% 4.10% 9.57% 7.44% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 48.32 263.67 197.93 128.63 68.72 257.99 188.35 -59.65%
EPS 0.95 26.82 21.55 16.35 8.19 27.36 21.05 -87.34%
DPS 5.00 10.00 10.00 10.00 5.00 10.00 10.00 -37.03%
NAPS 3.09 3.01 2.98 2.99 2.00 2.86 2.83 6.04%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 48.32 263.79 197.93 128.63 68.72 257.99 188.35 -59.65%
EPS 0.95 26.82 21.55 16.35 8.19 27.36 21.05 -87.34%
DPS 5.00 10.00 10.00 10.00 5.00 10.00 10.00 -37.03%
NAPS 3.09 3.0113 2.98 2.99 2.00 2.86 2.83 6.04%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.11 3.66 3.70 3.54 3.73 3.95 3.58 -
P/RPS 6.44 1.39 1.87 2.75 5.43 1.53 1.90 125.81%
P/EPS 326.76 13.65 17.17 21.64 45.53 13.99 17.00 618.84%
EY 0.31 7.32 5.82 4.62 2.20 7.15 5.88 -85.96%
DY 1.61 2.73 2.70 2.82 1.34 2.53 2.79 -30.71%
P/NAPS 1.01 1.22 1.24 1.18 1.87 1.38 1.27 -14.17%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 28/11/17 22/08/17 23/05/17 28/02/17 21/11/16 -
Price 2.74 3.43 3.56 3.47 3.51 3.88 3.64 -
P/RPS 5.67 1.30 1.80 2.70 5.11 1.50 1.93 105.25%
P/EPS 287.88 12.79 16.52 21.22 42.85 13.74 17.29 553.16%
EY 0.35 7.82 6.05 4.71 2.33 7.28 5.78 -84.60%
DY 1.82 2.92 2.81 2.88 1.42 2.58 2.75 -24.07%
P/NAPS 0.89 1.14 1.19 1.16 1.76 1.35 1.29 -21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment