[TAANN] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 48.88%
YoY- -34.43%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 662,850 394,931 178,923 962,220 724,568 449,714 214,860 111.77%
PBT 71,489 23,014 12,274 121,775 74,235 24,920 2,273 894.29%
Tax -24,029 -8,556 -4,825 -30,477 -14,476 -3,510 39 -
NP 47,460 14,458 7,449 91,298 59,759 21,410 2,312 648.33%
-
NP to SH 37,994 13,217 8,076 78,198 52,524 20,314 4,232 331.38%
-
Tax Rate 33.61% 37.18% 39.31% 25.03% 19.50% 14.09% -1.72% -
Total Cost 615,390 380,473 171,474 870,922 664,809 428,304 212,548 103.00%
-
Net Worth 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 1,373,953 1.93%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 44,464 44,464 22,232 22,232 -
Div Payout % - - - 56.86% 84.66% 109.44% 525.34% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 1,373,953 1.93%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.16% 3.66% 4.16% 9.49% 8.25% 4.76% 1.08% -
ROE 2.69% 0.94% 0.58% 5.86% 3.75% 1.48% 0.31% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 150.46 89.50 40.54 216.40 162.95 101.14 48.32 113.08%
EPS 8.61 3.00 1.83 17.59 11.81 4.57 0.95 334.11%
DPS 0.00 0.00 0.00 10.00 10.00 5.00 5.00 -
NAPS 3.21 3.17 3.16 3.00 3.15 3.08 3.09 2.57%
Adjusted Per Share Value based on latest NOSH - 444,645
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 150.53 89.69 40.63 218.51 164.54 102.13 48.79 111.78%
EPS 8.63 3.00 1.83 17.76 11.93 4.61 0.96 331.76%
DPS 0.00 0.00 0.00 10.10 10.10 5.05 5.05 -
NAPS 3.2114 3.1766 3.167 3.0293 3.1807 3.11 3.1201 1.93%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.21 2.28 2.40 2.70 2.67 2.63 3.11 -
P/RPS 1.47 2.55 5.92 1.25 1.64 2.60 6.44 -62.61%
P/EPS 25.63 76.12 131.15 15.35 22.60 57.57 326.76 -81.64%
EY 3.90 1.31 0.76 6.51 4.42 1.74 0.31 440.09%
DY 0.00 0.00 0.00 3.70 3.75 1.90 1.61 -
P/NAPS 0.69 0.72 0.76 0.90 0.85 0.85 1.01 -22.41%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 28/08/19 28/05/19 28/02/19 23/11/18 05/09/18 24/05/18 -
Price 2.66 2.16 2.18 2.48 2.04 2.78 2.74 -
P/RPS 1.77 2.41 5.38 1.15 1.25 2.75 5.67 -53.94%
P/EPS 30.84 72.11 119.13 14.10 17.27 60.85 287.88 -77.41%
EY 3.24 1.39 0.84 7.09 5.79 1.64 0.35 340.28%
DY 0.00 0.00 0.00 4.03 4.90 1.80 1.82 -
P/NAPS 0.83 0.68 0.69 0.83 0.65 0.90 0.89 -4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment