[AIRPORT] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -12.18%
YoY- -53.84%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 701,929 482,238 272,586 881,188 662,000 416,608 190,845 138.08%
PBT 207,137 141,215 64,778 203,809 211,817 143,173 69,226 107.50%
Tax -57,139 -39,454 -20,532 -77,048 -67,467 -39,611 -19,142 107.17%
NP 149,998 101,761 44,246 126,761 144,350 103,562 50,084 107.63%
-
NP to SH 149,998 101,761 44,246 126,761 144,350 103,562 50,084 107.63%
-
Tax Rate 27.59% 27.94% 31.70% 37.80% 31.85% 27.67% 27.65% -
Total Cost 551,931 380,477 228,340 754,427 517,650 313,046 140,761 148.45%
-
Net Worth 2,243,371 2,233,241 2,179,280 2,133,510 2,233,464 2,190,099 2,124,442 3.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,243,371 2,233,241 2,179,280 2,133,510 2,233,464 2,190,099 2,124,442 3.69%
NOSH 1,099,692 1,100,118 1,100,646 1,099,747 1,100,228 1,100,552 1,100,747 -0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 21.37% 21.10% 16.23% 14.39% 21.81% 24.86% 26.24% -
ROE 6.69% 4.56% 2.03% 5.94% 6.46% 4.73% 2.36% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 63.83 43.84 24.77 80.13 60.17 37.85 17.34 138.21%
EPS 13.64 9.25 4.02 11.52 13.12 9.41 4.55 107.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.03 1.98 1.94 2.03 1.99 1.93 3.76%
Adjusted Per Share Value based on latest NOSH - 1,096,871
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 39.17 26.91 15.21 49.18 36.94 23.25 10.65 138.08%
EPS 8.37 5.68 2.47 7.07 8.06 5.78 2.80 107.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.252 1.2463 1.2162 1.1907 1.2464 1.2222 1.1856 3.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.73 1.88 1.30 1.70 2.46 2.88 3.68 -
P/RPS 2.71 4.29 5.25 2.12 4.09 7.61 21.23 -74.61%
P/EPS 12.68 20.32 32.34 14.75 18.75 30.61 80.88 -70.89%
EY 7.88 4.92 3.09 6.78 5.33 3.27 1.24 242.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.93 0.66 0.88 1.21 1.45 1.91 -41.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 25/10/01 13/08/01 24/05/01 26/02/01 24/11/00 24/08/00 31/05/00 -
Price 1.81 2.07 1.52 1.70 2.20 2.80 3.22 -
P/RPS 2.84 4.72 6.14 2.12 3.66 7.40 18.57 -71.36%
P/EPS 13.27 22.38 37.81 14.75 16.77 29.76 70.77 -67.20%
EY 7.54 4.47 2.64 6.78 5.96 3.36 1.41 205.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 0.77 0.88 1.08 1.41 1.67 -34.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment