[AIRPORT] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- -124.66%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 935,271 891,144 881,188 881,188 816,916 658,586 -0.14%
PBT 221,830 256,910 203,809 203,809 271,967 323,553 0.21%
Tax -71,347 -76,875 -77,048 -77,048 2,652 18,179 -
NP 150,483 180,035 126,761 126,761 274,619 341,732 0.62%
-
NP to SH 150,843 180,035 126,761 126,761 274,619 341,732 0.62%
-
Tax Rate 32.16% 29.92% 37.80% 37.80% -0.98% -5.62% -
Total Cost 784,788 711,109 754,427 754,427 542,297 316,854 -0.38%
-
Net Worth 2,331,198 2,265,559 2,135,254 2,135,254 2,199,591 1,663,647 -0.06%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 87,969 - - - - - -100.00%
Div Payout % 58.32% - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,331,198 2,265,559 2,135,254 2,135,254 2,199,591 1,663,647 -0.06%
NOSH 1,099,622 1,099,786 1,100,646 1,100,646 1,099,795 360,096 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 16.09% 20.20% 14.39% 14.39% 33.62% 51.89% -
ROE 6.47% 7.95% 5.94% 5.94% 12.49% 20.54% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 85.05 81.03 80.06 80.06 74.28 182.89 -0.14%
EPS 13.71 16.37 11.52 11.52 24.97 94.90 0.62%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.12 2.06 1.94 1.94 2.00 4.62 -0.06%
Adjusted Per Share Value based on latest NOSH - 1,096,871
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 56.05 53.41 52.81 52.81 48.96 39.47 -0.14%
EPS 9.04 10.79 7.60 7.60 16.46 20.48 0.62%
DPS 5.27 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3971 1.3578 1.2797 1.2797 1.3183 0.9971 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 26/12/00 - - -
Price 1.49 2.26 1.70 1.70 0.00 0.00 -
P/RPS 1.75 2.79 2.12 2.12 0.00 0.00 -100.00%
P/EPS 10.86 13.81 14.76 14.76 0.00 0.00 -100.00%
EY 9.21 7.24 6.77 6.77 0.00 0.00 -100.00%
DY 5.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 1.10 0.88 0.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 24/05/01 24/05/01 03/04/00 - -
Price 1.51 2.60 1.52 1.52 3.66 0.00 -
P/RPS 1.78 3.21 1.90 1.90 4.93 0.00 1.06%
P/EPS 11.01 15.88 13.20 13.20 14.66 0.00 0.29%
EY 9.08 6.30 7.58 7.58 6.82 0.00 -0.29%
DY 5.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 1.26 0.78 0.78 1.83 0.00 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment