[HTPADU] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 340.15%
YoY- 107.45%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 124,901 61,633 277,862 190,938 127,502 71,546 293,496 -43.45%
PBT 1,267 501 8,629 -8,357 -7,458 -3,168 -9,572 -
Tax -486 -270 -1,399 -683 -346 -176 -743 -24.66%
NP 781 231 7,230 -9,040 -7,804 -3,344 -10,315 -
-
NP to SH 581 132 7,222 -9,193 -7,797 -3,264 -10,217 -
-
Tax Rate 38.36% 53.89% 16.21% - - - - -
Total Cost 124,120 61,402 270,632 199,978 135,306 74,890 303,811 -44.97%
-
Net Worth 136,176 126,531 126,531 116,408 63,771 69,845 72,882 51.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 136,176 126,531 126,531 116,408 63,771 69,845 72,882 51.75%
NOSH 106,387 101,225 101,225 101,225 101,225 101,225 101,225 3.37%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.63% 0.37% 2.60% -4.73% -6.12% -4.67% -3.51% -
ROE 0.43% 0.10% 5.71% -7.90% -12.23% -4.67% -14.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 117.40 60.89 274.50 188.63 125.96 70.68 289.94 -45.29%
EPS 0.55 0.13 7.13 -9.08 -7.70 -3.22 -10.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.25 1.25 1.15 0.63 0.69 0.72 46.80%
Adjusted Per Share Value based on latest NOSH - 106,387
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 112.17 55.35 249.54 171.48 114.51 64.25 263.58 -43.45%
EPS 0.52 0.12 6.49 -8.26 -7.00 -2.93 -9.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.223 1.1364 1.1364 1.0455 0.5727 0.6273 0.6545 51.76%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.00 1.96 0.88 0.67 0.645 0.75 0.68 -
P/RPS 1.70 3.22 0.32 0.36 0.51 1.06 0.23 279.90%
P/EPS 366.22 1,503.04 12.33 -7.38 -8.37 -23.26 -6.74 -
EY 0.27 0.07 8.11 -13.55 -11.94 -4.30 -14.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.57 0.70 0.58 1.02 1.09 0.94 40.21%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 28/05/24 28/02/24 28/11/23 30/08/23 30/05/23 27/02/23 -
Price 2.14 1.95 1.50 0.77 0.635 0.67 0.79 -
P/RPS 1.82 3.20 0.55 0.41 0.50 0.95 0.27 257.25%
P/EPS 391.86 1,495.37 21.02 -8.48 -8.24 -20.78 -7.83 -
EY 0.26 0.07 4.76 -11.79 -12.13 -4.81 -12.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.56 1.20 0.67 1.01 0.97 1.10 32.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment