[MERIDIAN] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 63.33%
YoY- -55.31%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 23,917 82,319 42,319 26,926 13,038 67,346 43,472 -32.83%
PBT 705 9,974 5,014 771 469 13,093 4,703 -71.74%
Tax 0 -3,138 -23 -5 0 711 0 -
NP 705 6,836 4,991 766 469 13,804 4,703 -71.74%
-
NP to SH 705 6,836 4,991 766 469 13,804 4,703 -71.74%
-
Tax Rate 0.00% 31.46% 0.46% 0.65% 0.00% -5.43% 0.00% -
Total Cost 23,212 75,483 37,328 26,160 12,569 53,542 38,769 -28.94%
-
Net Worth 167,437 165,034 157,835 148,944 149,227 149,223 141,090 12.07%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 167,437 165,034 157,835 148,944 149,227 149,223 141,090 12.07%
NOSH 440,625 446,040 426,581 425,555 426,363 426,351 427,545 2.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.95% 8.30% 11.79% 2.84% 3.60% 20.50% 10.82% -
ROE 0.42% 4.14% 3.16% 0.51% 0.31% 9.25% 3.33% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.43 18.46 9.92 6.33 3.06 15.80 10.17 -34.16%
EPS 0.16 1.57 1.17 0.18 0.11 3.23 1.10 -72.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.37 0.35 0.35 0.35 0.33 9.85%
Adjusted Per Share Value based on latest NOSH - 424,285
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.47 36.04 18.53 11.79 5.71 29.48 19.03 -32.83%
EPS 0.31 2.99 2.18 0.34 0.21 6.04 2.06 -71.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.733 0.7225 0.6909 0.652 0.6533 0.6532 0.6176 12.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.64 0.49 0.27 0.27 0.28 0.29 0.19 -
P/RPS 11.79 2.66 2.72 4.27 9.16 1.84 1.87 240.90%
P/EPS 400.00 31.97 23.08 150.00 254.55 8.96 17.27 710.98%
EY 0.25 3.13 4.33 0.67 0.39 11.16 5.79 -87.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.32 0.73 0.77 0.80 0.83 0.58 103.06%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 29/02/12 08/11/11 26/08/11 31/05/11 24/02/11 25/11/10 -
Price 0.73 0.67 0.39 0.29 0.29 0.28 0.28 -
P/RPS 13.45 3.63 3.93 4.58 9.48 1.77 2.75 187.85%
P/EPS 456.25 43.72 33.33 161.11 263.64 8.65 25.45 583.77%
EY 0.22 2.29 3.00 0.62 0.38 11.56 3.93 -85.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.81 1.05 0.83 0.83 0.80 0.85 72.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment