[MERIDIAN] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -96.6%
YoY- 138.16%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 82,319 42,319 26,926 13,038 67,346 43,472 25,418 118.42%
PBT 9,974 5,014 771 469 13,093 4,703 1,714 222.48%
Tax -3,138 -23 -5 0 711 0 0 -
NP 6,836 4,991 766 469 13,804 4,703 1,714 150.86%
-
NP to SH 6,836 4,991 766 469 13,804 4,703 1,714 150.86%
-
Tax Rate 31.46% 0.46% 0.65% 0.00% -5.43% 0.00% 0.00% -
Total Cost 75,483 37,328 26,160 12,569 53,542 38,769 23,704 115.99%
-
Net Worth 165,034 157,835 148,944 149,227 149,223 141,090 137,119 13.11%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 165,034 157,835 148,944 149,227 149,223 141,090 137,119 13.11%
NOSH 446,040 426,581 425,555 426,363 426,351 427,545 428,499 2.70%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.30% 11.79% 2.84% 3.60% 20.50% 10.82% 6.74% -
ROE 4.14% 3.16% 0.51% 0.31% 9.25% 3.33% 1.25% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.46 9.92 6.33 3.06 15.80 10.17 5.93 112.75%
EPS 1.57 1.17 0.18 0.11 3.23 1.10 0.40 148.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.35 0.35 0.35 0.33 0.32 10.13%
Adjusted Per Share Value based on latest NOSH - 426,363
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 36.04 18.53 11.79 5.71 29.48 19.03 11.13 118.40%
EPS 2.99 2.18 0.34 0.21 6.04 2.06 0.75 150.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7225 0.6909 0.652 0.6533 0.6532 0.6176 0.6003 13.10%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.49 0.27 0.27 0.28 0.29 0.19 0.15 -
P/RPS 2.66 2.72 4.27 9.16 1.84 1.87 2.53 3.38%
P/EPS 31.97 23.08 150.00 254.55 8.96 17.27 37.50 -10.06%
EY 3.13 4.33 0.67 0.39 11.16 5.79 2.67 11.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.73 0.77 0.80 0.83 0.58 0.47 98.68%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 08/11/11 26/08/11 31/05/11 24/02/11 25/11/10 25/08/10 -
Price 0.67 0.39 0.29 0.29 0.28 0.28 0.20 -
P/RPS 3.63 3.93 4.58 9.48 1.77 2.75 3.37 5.06%
P/EPS 43.72 33.33 161.11 263.64 8.65 25.45 50.00 -8.53%
EY 2.29 3.00 0.62 0.38 11.56 3.93 2.00 9.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.05 0.83 0.83 0.80 0.85 0.63 101.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment