[NADAYU] QoQ Cumulative Quarter Result on 31-Oct-2010 [#2]

Stock
[NADAYU] NADAYU PROPERTIES BHD
Announcement Date
14-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ--%
YoY- -226.49%
Quarter Report
Latest QR
Upcoming QR
NADAYU's Result
NADAYU's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 CAGR
Revenue 126,208 125,624 67,489 2,947 0 1,243 0 -
PBT 38,998 40,803 5,764 -6,975 0 -3,837 0 -
Tax -10,637 -10,435 -4,635 957 0 579 0 -
NP 28,361 30,368 1,129 -6,018 0 -3,258 0 -
-
NP to SH 28,432 30,381 1,174 -6,012 0 -3,258 0 -
-
Tax Rate 27.28% 25.57% 80.41% - - - - -
Total Cost 97,847 95,256 66,360 8,965 0 4,501 0 -
-
Net Worth 332,592 334,745 303,858 298,287 0 309,625 0 -
Dividend
30/06/11 31/03/11 31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 CAGR
Div - - 8,056 - - - - -
Div Payout % - - 686.27% - - - - -
Equity
30/06/11 31/03/11 31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 CAGR
Net Worth 332,592 334,745 303,858 298,287 0 309,625 0 -
NOSH 230,966 230,858 230,196 231,230 231,063 231,063 231,428 -0.19%
Ratio Analysis
30/06/11 31/03/11 31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 CAGR
NP Margin 22.47% 24.17% 1.67% -204.21% 0.00% -262.11% 0.00% -
ROE 8.55% 9.08% 0.39% -2.02% 0.00% -1.05% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 CAGR
RPS 54.64 54.42 29.32 1.27 0.00 0.54 0.00 -
EPS 12.31 13.16 0.51 -2.60 0.00 -1.41 0.00 -
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.32 1.29 0.00 1.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 231,512
30/06/11 31/03/11 31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 CAGR
RPS 54.78 54.53 29.29 1.28 0.00 0.54 0.00 -
EPS 12.34 13.19 0.51 -2.61 0.00 -1.41 0.00 -
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 1.4436 1.453 1.3189 1.2947 0.00 1.344 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 CAGR
Date 30/06/11 31/03/11 30/12/10 29/10/10 30/09/10 30/07/10 30/06/10 -
Price 1.37 1.18 0.98 0.96 0.96 0.90 0.89 -
P/RPS 2.51 2.17 3.34 75.32 0.00 167.30 0.00 -
P/EPS 11.13 8.97 192.16 -36.92 0.00 -63.83 0.00 -
EY 8.99 11.15 0.52 -2.71 0.00 -1.57 0.00 -
DY 0.00 0.00 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.81 0.74 0.74 0.00 0.67 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 CAGR
Date 24/08/11 23/05/11 17/02/11 14/12/10 - 22/09/10 - -
Price 1.27 1.25 1.34 0.98 0.00 0.97 0.00 -
P/RPS 2.32 2.30 4.57 76.89 0.00 180.32 0.00 -
P/EPS 10.32 9.50 262.75 -37.69 0.00 -68.79 0.00 -
EY 9.69 10.53 0.38 -2.65 0.00 -1.45 0.00 -
DY 0.00 0.00 2.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 1.02 0.76 0.00 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment