[CVIEW] QoQ Cumulative Quarter Result on 28-Feb-2010 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
28-Feb-2010 [#1]
Profit Trend
QoQ- 53.78%
YoY- 20.0%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 23,258 18,219 15,151 7,983 51,496 31,494 17,564 20.56%
PBT -8,545 -6,055 -3,405 -1,784 -1,051 -1,669 -1,714 191.54%
Tax 350 -420 -167 52 -2,696 -2,221 8 1138.76%
NP -8,195 -6,475 -3,572 -1,732 -3,747 -3,890 -1,706 184.42%
-
NP to SH -8,195 -6,475 -3,572 -1,732 -3,747 -3,890 -1,706 184.42%
-
Tax Rate - - - - - - - -
Total Cost 31,453 24,694 18,723 9,715 55,243 35,384 19,270 38.58%
-
Net Worth 125,923 127,901 131,073 133,153 134,892 134,999 136,679 -5.31%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 125,923 127,901 131,073 133,153 134,892 134,999 136,679 -5.31%
NOSH 99,939 99,922 100,056 100,115 99,920 99,999 99,766 0.11%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin -35.24% -35.54% -23.58% -21.70% -7.28% -12.35% -9.71% -
ROE -6.51% -5.06% -2.73% -1.30% -2.78% -2.88% -1.25% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 23.27 18.23 15.14 7.97 51.54 31.49 17.61 20.39%
EPS -8.20 -6.48 -3.57 -1.73 -3.75 -3.89 -1.71 184.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.31 1.33 1.35 1.35 1.37 -5.42%
Adjusted Per Share Value based on latest NOSH - 100,115
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 23.26 18.22 15.15 7.98 51.50 31.49 17.56 20.59%
EPS -8.20 -6.48 -3.57 -1.73 -3.75 -3.89 -1.71 184.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2592 1.279 1.3107 1.3315 1.3489 1.35 1.3668 -5.31%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.41 0.60 0.60 0.60 0.61 0.51 0.70 -
P/RPS 1.76 3.29 3.96 7.52 1.18 1.62 3.98 -41.92%
P/EPS -5.00 -9.26 -16.81 -34.68 -16.27 -13.11 -40.94 -75.35%
EY -20.00 -10.80 -5.95 -2.88 -6.15 -7.63 -2.44 306.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.47 0.46 0.45 0.45 0.38 0.51 -25.16%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 26/01/11 27/10/10 28/07/10 28/04/10 27/01/10 12/10/09 29/07/09 -
Price 0.50 0.52 0.60 0.31 0.62 0.61 0.65 -
P/RPS 2.15 2.85 3.96 3.89 1.20 1.94 3.69 -30.21%
P/EPS -6.10 -8.02 -16.81 -17.92 -16.53 -15.68 -38.01 -70.43%
EY -16.40 -12.46 -5.95 -5.58 -6.05 -6.38 -2.63 238.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.46 0.23 0.46 0.45 0.47 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment