[CVIEW] QoQ Cumulative Quarter Result on 30-Nov-2020 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
30-Nov-2020 [#4]
Profit Trend
QoQ- 19.82%
YoY- -46.73%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 59,286 40,759 18,673 90,221 69,070 44,716 26,364 71.39%
PBT 9,282 7,397 3,454 19,592 16,106 10,776 4,769 55.69%
Tax -3,395 -2,510 -1,037 -6,343 -5,049 -3,170 -1,555 68.05%
NP 5,887 4,887 2,417 13,249 11,057 7,606 3,214 49.53%
-
NP to SH 5,887 4,887 2,417 13,249 11,057 7,606 3,214 49.53%
-
Tax Rate 36.58% 33.93% 30.02% 32.38% 31.35% 29.42% 32.61% -
Total Cost 53,399 35,872 16,256 76,972 58,013 37,110 23,150 74.31%
-
Net Worth 413,999 415,000 413,000 411,999 413,000 413,999 409,999 0.64%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div 2,000 2,000 2,000 8,000 8,000 - - -
Div Payout % 33.97% 40.92% 82.75% 60.38% 72.35% - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 413,999 415,000 413,000 411,999 413,000 413,999 409,999 0.64%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 9.93% 11.99% 12.94% 14.69% 16.01% 17.01% 12.19% -
ROE 1.42% 1.18% 0.59% 3.22% 2.68% 1.84% 0.78% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 59.29 40.76 18.67 90.22 69.07 44.72 26.36 71.41%
EPS 5.89 4.89 2.42 13.25 11.06 7.61 3.21 49.71%
DPS 2.00 2.00 2.00 8.00 8.00 0.00 0.00 -
NAPS 4.14 4.15 4.13 4.12 4.13 4.14 4.10 0.64%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 59.29 40.76 18.67 90.22 69.07 44.72 26.36 71.41%
EPS 5.89 4.89 2.42 13.25 11.06 7.61 3.21 49.71%
DPS 2.00 2.00 2.00 8.00 8.00 0.00 0.00 -
NAPS 4.14 4.15 4.13 4.12 4.13 4.14 4.10 0.64%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 1.08 1.15 1.06 1.05 1.03 1.00 1.42 -
P/RPS 1.82 2.82 5.68 1.16 1.49 2.24 5.39 -51.41%
P/EPS 18.35 23.53 43.86 7.93 9.32 13.15 44.18 -44.24%
EY 5.45 4.25 2.28 12.62 10.73 7.61 2.26 79.54%
DY 1.85 1.74 1.89 7.62 7.77 0.00 0.00 -
P/NAPS 0.26 0.28 0.26 0.25 0.25 0.24 0.35 -17.93%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 27/10/21 25/08/21 28/04/21 26/01/21 23/10/20 20/07/20 10/06/20 -
Price 1.12 1.07 1.20 1.07 1.00 1.05 0.98 -
P/RPS 1.89 2.63 6.43 1.19 1.45 2.35 3.72 -36.24%
P/EPS 19.02 21.89 49.65 8.08 9.04 13.80 30.49 -26.92%
EY 5.26 4.57 2.01 12.38 11.06 7.24 3.28 36.88%
DY 1.79 1.87 1.67 7.48 8.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.29 0.26 0.24 0.25 0.24 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment