[ENGTEX] YoY Quarter Result on 30-Sep-2021 [#3]

Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 40.2%
YoY- 88.66%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 364,625 373,057 351,238 238,930 289,394 299,464 315,171 2.45%
PBT 2,154 4,908 7,742 23,148 13,846 3,244 5,479 -14.39%
Tax -468 -1,523 -1,568 -5,356 -4,236 -2,070 -2,307 -23.32%
NP 1,686 3,385 6,174 17,792 9,610 1,174 3,172 -9.98%
-
NP to SH 1,824 3,185 5,415 17,591 9,324 1,110 2,991 -7.90%
-
Tax Rate 21.73% 31.03% 20.25% 23.14% 30.59% 63.81% 42.11% -
Total Cost 362,939 369,672 345,064 221,138 279,784 298,290 311,999 2.55%
-
Net Worth 836,493 820,604 812,930 750,509 691,510 693,379 709,310 2.78%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 836,493 820,604 812,930 750,509 691,510 693,379 709,310 2.78%
NOSH 789,301 443,319 443,319 443,319 443,319 443,319 443,319 10.08%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.46% 0.91% 1.76% 7.45% 3.32% 0.39% 1.01% -
ROE 0.22% 0.39% 0.67% 2.34% 1.35% 0.16% 0.42% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 46.64 84.56 80.80 54.76 66.12 68.24 71.09 -6.77%
EPS 0.23 0.72 1.25 4.03 2.13 0.25 0.68 -16.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.86 1.87 1.72 1.58 1.58 1.60 -6.48%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 45.91 46.97 44.22 30.08 36.43 37.70 39.68 2.45%
EPS 0.23 0.40 0.68 2.21 1.17 0.14 0.38 -8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0531 1.0331 1.0235 0.9449 0.8706 0.8729 0.893 2.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.655 0.62 0.58 0.64 0.465 0.605 1.00 -
P/RPS 1.40 0.73 0.72 1.17 0.70 0.89 1.41 -0.11%
P/EPS 280.73 85.88 46.56 15.88 21.83 239.19 148.22 11.22%
EY 0.36 1.16 2.15 6.30 4.58 0.42 0.67 -9.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.33 0.31 0.37 0.29 0.38 0.63 -0.53%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 23/11/23 24/11/22 25/11/21 26/11/20 21/11/19 22/11/18 -
Price 0.565 0.675 0.665 0.61 0.485 0.57 0.935 -
P/RPS 1.21 0.80 0.82 1.11 0.73 0.84 1.32 -1.43%
P/EPS 242.16 93.50 53.39 15.13 22.77 225.35 138.58 9.73%
EY 0.41 1.07 1.87 6.61 4.39 0.44 0.72 -8.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.36 0.36 0.35 0.31 0.36 0.58 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment