[HYTEXIN] QoQ Cumulative Quarter Result on 31-Dec-2009 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -68.41%
YoY- -593.28%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 60,648 29,872 137,369 99,391 68,003 34,247 145,763 -44.23%
PBT -4,623 -5,139 -34,270 -6,340 -8,815 -3,952 -7,787 -29.34%
Tax -637 -159 -305 -9,445 -558 -276 -2,172 -55.82%
NP -5,260 -5,298 -34,575 -15,785 -9,373 -4,228 -9,959 -34.63%
-
NP to SH -5,260 -5,298 -34,575 -15,785 -9,373 -4,228 -9,595 -32.99%
-
Tax Rate - - - - - - - -
Total Cost 65,908 35,170 171,944 115,176 77,376 38,475 155,722 -43.59%
-
Net Worth 50,951 52,529 58,512 79,525 85,481 91,456 98,926 -35.72%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 50,951 52,529 58,512 79,525 85,481 91,456 98,926 -35.72%
NOSH 149,857 150,084 150,032 150,047 149,968 149,929 149,888 -0.01%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -8.67% -17.74% -25.17% -15.88% -13.78% -12.35% -6.83% -
ROE -10.32% -10.09% -59.09% -19.85% -10.96% -4.62% -9.70% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 40.47 19.90 91.56 66.24 45.35 22.84 97.25 -44.23%
EPS -3.51 -3.53 -23.05 -10.52 -6.25 -2.82 -6.64 -34.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.35 0.39 0.53 0.57 0.61 0.66 -35.71%
Adjusted Per Share Value based on latest NOSH - 150,163
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 40.46 19.93 91.65 66.31 45.37 22.85 97.25 -44.24%
EPS -3.51 -3.53 -23.07 -10.53 -6.25 -2.82 -6.40 -32.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.3505 0.3904 0.5306 0.5703 0.6102 0.66 -35.71%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.12 0.16 0.20 0.19 0.20 0.28 0.25 -
P/RPS 0.30 0.80 0.22 0.29 0.44 1.23 0.26 10.00%
P/EPS -3.42 -4.53 -0.87 -1.81 -3.20 -9.93 -3.91 -8.53%
EY -29.25 -22.06 -115.22 -55.37 -31.25 -10.07 -25.61 9.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.51 0.36 0.35 0.46 0.38 -5.33%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 30/08/10 31/05/10 24/02/10 26/11/09 28/08/09 29/05/09 -
Price 0.20 0.13 0.18 0.20 0.22 0.20 0.29 -
P/RPS 0.49 0.65 0.20 0.30 0.49 0.88 0.30 38.65%
P/EPS -5.70 -3.68 -0.78 -1.90 -3.52 -7.09 -4.53 16.53%
EY -17.55 -27.15 -128.03 -52.60 -28.41 -14.10 -22.07 -14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.37 0.46 0.38 0.39 0.33 0.44 21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment