[NTPM] QoQ Cumulative Quarter Result on 31-Oct-2023 [#2]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
18-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- -2444.24%
YoY- -60.36%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 689,597 448,541 223,878 868,289 653,288 437,572 217,204 115.56%
PBT 9,450 35 2,444 174 -8,648 -2,471 2,753 127.04%
Tax -7,015 -3,903 -2,279 -6,055 -1,084 59 -1,673 159.35%
NP 2,435 -3,868 165 -5,881 -9,732 -2,412 1,080 71.68%
-
NP to SH 2,435 -3,868 165 -5,881 -9,732 -2,412 1,080 71.68%
-
Tax Rate 74.23% 11,151.43% 93.25% 3,479.89% - - 60.77% -
Total Cost 687,162 452,409 223,713 874,170 663,020 439,984 216,124 115.76%
-
Net Worth 505,367 505,367 505,367 505,367 505,367 505,367 516,598 -1.45%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 8,984 8,984 - 8,984 8,984 8,984 8,984 0.00%
Div Payout % 368.97% 0.00% - 0.00% 0.00% 0.00% 831.88% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 505,367 505,367 505,367 505,367 505,367 505,367 516,598 -1.45%
NOSH 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 0.35% -0.86% 0.07% -0.68% -1.49% -0.55% 0.50% -
ROE 0.48% -0.77% 0.03% -1.16% -1.93% -0.48% 0.21% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 61.40 39.94 19.93 77.32 58.17 38.96 19.34 115.55%
EPS 0.22 -0.34 0.01 -0.50 -0.90 -0.20 0.10 68.91%
DPS 0.80 0.80 0.00 0.80 0.80 0.80 0.80 0.00%
NAPS 0.45 0.45 0.45 0.45 0.45 0.45 0.46 -1.45%
Adjusted Per Share Value based on latest NOSH - 1,123,200
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 61.40 39.93 19.93 77.30 58.16 38.96 19.34 115.55%
EPS 0.22 -0.34 0.01 -0.52 -0.87 -0.21 0.10 68.91%
DPS 0.80 0.80 0.00 0.80 0.80 0.80 0.80 0.00%
NAPS 0.4499 0.4499 0.4499 0.4499 0.4499 0.4499 0.4599 -1.45%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.385 0.405 0.41 0.45 0.44 0.36 0.425 -
P/RPS 0.63 1.01 2.06 0.58 0.76 0.92 2.20 -56.45%
P/EPS 177.56 -117.59 2,790.58 -85.93 -50.77 -167.62 441.94 -45.46%
EY 0.56 -0.85 0.04 -1.16 -1.97 -0.60 0.23 80.69%
DY 2.08 1.98 0.00 1.78 1.82 2.22 1.88 6.95%
P/NAPS 0.86 0.90 0.91 1.00 0.98 0.80 0.92 -4.38%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 22/03/24 18/12/23 25/09/23 26/06/23 13/03/23 19/12/22 23/09/22 -
Price 0.385 0.40 0.42 0.42 0.46 0.45 0.425 -
P/RPS 0.63 1.00 2.11 0.54 0.79 1.15 2.20 -56.45%
P/EPS 177.56 -116.14 2,858.65 -80.20 -53.08 -209.52 441.94 -45.46%
EY 0.56 -0.86 0.03 -1.25 -1.88 -0.48 0.23 80.69%
DY 2.08 2.00 0.00 1.90 1.74 1.78 1.88 6.95%
P/NAPS 0.86 0.89 0.93 0.93 1.02 1.00 0.92 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment