[PRTASCO] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 21.08%
YoY- 112.34%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 683,657 307,121 135,180 823,575 581,367 354,904 166,283 155.98%
PBT 25,744 8,749 4,291 34,608 27,484 17,670 7,753 122.08%
Tax -16,153 -6,477 -3,076 -15,542 -14,342 -9,014 -3,687 167.02%
NP 9,591 2,272 1,215 19,066 13,142 8,656 4,066 76.92%
-
NP to SH -4,648 -4,229 -2,494 5,990 4,947 3,988 1,229 -
-
Tax Rate 62.74% 74.03% 71.68% 44.91% 52.18% 51.01% 47.56% -
Total Cost 674,066 304,849 133,965 804,509 568,225 346,248 162,217 157.79%
-
Net Worth 326,220 325,689 328,285 332,676 334,016 333,799 334,791 -1.70%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 5,850 5,858 2,933 2,944 -
Div Payout % - - - 97.66% 118.42% 73.55% 239.62% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 326,220 325,689 328,285 332,676 334,016 333,799 334,791 -1.70%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.40% 0.74% 0.90% 2.32% 2.26% 2.44% 2.45% -
ROE -1.42% -1.30% -0.76% 1.80% 1.48% 1.19% 0.37% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 141.54 63.59 27.91 168.94 119.09 72.60 33.88 158.71%
EPS -0.96 -0.88 -0.52 1.23 1.00 0.81 0.25 -
DPS 0.00 0.00 0.00 1.20 1.20 0.60 0.60 -
NAPS 0.6754 0.6743 0.6779 0.6824 0.6842 0.6828 0.6821 -0.65%
Adjusted Per Share Value based on latest NOSH - 495,392
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 138.00 62.00 27.29 166.25 117.35 71.64 33.57 155.95%
EPS -0.94 -0.85 -0.50 1.21 1.00 0.81 0.25 -
DPS 0.00 0.00 0.00 1.18 1.18 0.59 0.59 -
NAPS 0.6585 0.6574 0.6627 0.6715 0.6742 0.6738 0.6758 -1.70%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.215 0.245 0.17 0.395 0.24 0.26 0.265 -
P/RPS 0.15 0.39 0.61 0.23 0.20 0.36 0.78 -66.58%
P/EPS -22.34 -27.98 -33.01 32.15 23.68 31.87 105.83 -
EY -4.48 -3.57 -3.03 3.11 4.22 3.14 0.94 -
DY 0.00 0.00 0.00 3.04 5.00 2.31 2.26 -
P/NAPS 0.32 0.36 0.25 0.58 0.35 0.38 0.39 -12.32%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 24/06/20 27/02/20 27/11/19 28/08/19 28/05/19 -
Price 0.22 0.22 0.295 0.355 0.305 0.26 0.245 -
P/RPS 0.16 0.35 1.06 0.21 0.26 0.36 0.72 -63.21%
P/EPS -22.86 -25.13 -57.28 28.89 30.10 31.87 97.85 -
EY -4.37 -3.98 -1.75 3.46 3.32 3.14 1.02 -
DY 0.00 0.00 0.00 3.38 3.93 2.31 2.45 -
P/NAPS 0.33 0.33 0.44 0.52 0.45 0.38 0.36 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment