[COASTAL] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 111.47%
YoY- 50.79%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 155,830 675,053 471,852 279,761 141,142 466,058 315,178 -37.50%
PBT 55,616 199,952 145,205 91,604 43,021 163,107 109,179 -36.24%
Tax 476 835 10 -23 285 -664 -494 -
NP 56,092 200,787 145,215 91,581 43,306 162,443 108,685 -35.68%
-
NP to SH 56,092 200,787 145,215 91,581 43,306 162,443 108,685 -35.68%
-
Tax Rate -0.86% -0.42% -0.01% 0.03% -0.66% 0.41% 0.45% -
Total Cost 99,738 474,266 326,637 188,180 97,836 303,615 206,493 -38.46%
-
Net Worth 649,913 602,561 548,279 533,829 487,346 453,430 402,924 37.57%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 19,929 18,119 18,120 18,120 - 10,714 10,676 51.66%
Div Payout % 35.53% 9.02% 12.48% 19.79% - 6.60% 9.82% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 649,913 602,561 548,279 533,829 487,346 453,430 402,924 37.57%
NOSH 362,351 362,399 362,403 362,409 362,393 357,144 355,877 1.21%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 36.00% 29.74% 30.78% 32.74% 30.68% 34.85% 34.48% -
ROE 8.63% 33.32% 26.49% 17.16% 8.89% 35.83% 26.97% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 43.01 186.27 130.20 77.19 38.95 130.50 88.56 -38.24%
EPS 15.48 41.55 40.07 25.27 11.95 45.48 30.54 -36.45%
DPS 5.50 5.00 5.00 5.00 0.00 3.00 3.00 49.84%
NAPS 1.7936 1.6627 1.5129 1.473 1.3448 1.2696 1.1322 35.93%
Adjusted Per Share Value based on latest NOSH - 362,424
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 28.37 122.90 85.90 50.93 25.70 84.85 57.38 -37.50%
EPS 10.21 36.55 26.44 16.67 7.88 29.57 19.79 -35.69%
DPS 3.63 3.30 3.30 3.30 0.00 1.95 1.94 51.90%
NAPS 1.1832 1.097 0.9982 0.9719 0.8872 0.8255 0.7335 37.58%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.27 1.64 1.71 1.71 1.82 1.46 1.42 -
P/RPS 5.28 0.88 1.31 2.22 4.67 1.12 1.60 121.81%
P/EPS 14.66 2.96 4.27 6.77 15.23 3.21 4.65 115.15%
EY 6.82 33.78 23.43 14.78 6.57 31.15 21.51 -53.53%
DY 2.42 3.05 2.92 2.92 0.00 2.05 2.11 9.57%
P/NAPS 1.27 0.99 1.13 1.16 1.35 1.15 1.25 1.06%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 23/02/11 19/11/10 24/08/10 25/05/10 22/02/10 23/11/09 -
Price 2.72 2.03 1.74 1.65 1.56 1.55 1.46 -
P/RPS 6.32 1.09 1.34 2.14 4.01 1.19 1.65 145.00%
P/EPS 17.57 3.66 4.34 6.53 13.05 3.41 4.78 138.36%
EY 5.69 27.29 23.03 15.32 7.66 29.34 20.92 -58.05%
DY 2.02 2.46 2.87 3.03 0.00 1.94 2.05 -0.97%
P/NAPS 1.52 1.22 1.15 1.12 1.16 1.22 1.29 11.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment