[COASTAL] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 11.47%
YoY- 46.43%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 155,830 203,403 192,091 138,619 141,142 150,901 140,077 7.37%
PBT 55,616 54,964 53,601 48,583 43,021 54,193 48,187 10.04%
Tax 476 699 33 -308 285 -163 -237 -
NP 56,092 55,663 53,634 48,275 43,306 54,030 47,950 11.03%
-
NP to SH 56,092 55,663 53,634 48,275 43,306 54,030 47,950 11.03%
-
Tax Rate -0.86% -1.27% -0.06% 0.63% -0.66% 0.30% 0.49% -
Total Cost 99,738 147,740 138,457 90,344 97,836 96,871 92,127 5.43%
-
Net Worth 649,913 602,399 548,262 533,851 487,346 458,045 407,881 36.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 19,929 - - 18,121 - - - -
Div Payout % 35.53% - - 37.54% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 649,913 602,399 548,262 533,851 487,346 458,045 407,881 36.45%
NOSH 362,351 362,389 362,391 362,424 362,393 360,921 360,255 0.38%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 36.00% 27.37% 27.92% 34.83% 30.68% 35.80% 34.23% -
ROE 8.63% 9.24% 9.78% 9.04% 8.89% 11.80% 11.76% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 43.01 56.13 53.01 38.25 38.95 41.81 38.88 6.96%
EPS 15.48 15.36 14.80 13.32 11.95 14.97 13.31 10.60%
DPS 5.50 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.7936 1.6623 1.5129 1.473 1.3448 1.2691 1.1322 35.93%
Adjusted Per Share Value based on latest NOSH - 362,424
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 28.38 37.04 34.98 25.25 25.70 27.48 25.51 7.37%
EPS 10.22 10.14 9.77 8.79 7.89 9.84 8.73 11.08%
DPS 3.63 0.00 0.00 3.30 0.00 0.00 0.00 -
NAPS 1.1836 1.0971 0.9985 0.9722 0.8875 0.8342 0.7428 36.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.27 1.64 1.71 1.71 1.82 1.46 1.42 -
P/RPS 5.28 2.92 3.23 4.47 4.67 3.49 3.65 27.93%
P/EPS 14.66 10.68 11.55 12.84 15.23 9.75 10.67 23.61%
EY 6.82 9.37 8.65 7.79 6.57 10.25 9.37 -19.10%
DY 2.42 0.00 0.00 2.92 0.00 0.00 0.00 -
P/NAPS 1.27 0.99 1.13 1.16 1.35 1.15 1.25 1.06%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 23/02/11 19/11/10 24/08/10 25/05/10 22/02/10 23/11/09 -
Price 2.72 2.03 1.74 1.65 1.56 1.55 1.46 -
P/RPS 6.32 3.62 3.28 4.31 4.01 3.71 3.75 41.66%
P/EPS 17.57 13.22 11.76 12.39 13.05 10.35 10.97 36.93%
EY 5.69 7.57 8.51 8.07 7.66 9.66 9.12 -27.00%
DY 2.02 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 1.52 1.22 1.15 1.12 1.16 1.22 1.29 11.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment