[COASTAL] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 22.49%
YoY- -65.31%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 199,300 134,559 76,160 1,490,929 1,293,574 1,609,838 921,223 -63.92%
PBT 49,197 17,745 8,603 71,430 55,353 137,617 24,063 61.01%
Tax -14,336 -9,718 -5,495 -5,963 -1,907 198 -315 1171.75%
NP 34,861 8,027 3,108 65,467 53,446 137,815 23,748 29.13%
-
NP to SH 34,861 8,027 3,108 65,467 53,446 137,815 23,748 29.13%
-
Tax Rate 29.14% 54.76% 63.87% 8.35% 3.45% -0.14% 1.31% -
Total Cost 164,439 126,532 73,052 1,425,462 1,240,128 1,472,023 897,475 -67.70%
-
Net Worth 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 1,745,515 1,773,645 2.77%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 10,558 5,301 5,267 21,232 21,237 30,790 10,621 -0.39%
Div Payout % 30.29% 66.05% 169.49% 32.43% 39.74% 22.34% 44.73% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 1,745,515 1,773,645 2.77%
NOSH 531,599 531,599 526,779 530,823 530,933 530,874 531,079 0.06%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.49% 5.97% 4.08% 4.39% 4.13% 8.56% 2.58% -
ROE 1.89% 0.43% 0.18% 3.92% 3.31% 7.90% 1.34% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 37.75 25.38 14.46 280.87 243.64 303.24 173.46 -63.78%
EPS 6.58 1.51 0.59 12.34 10.07 25.96 4.47 29.37%
DPS 2.00 1.00 1.00 4.00 4.00 5.80 2.00 0.00%
NAPS 3.5009 3.4849 3.2204 3.1473 3.0438 3.288 3.3397 3.18%
Adjusted Per Share Value based on latest NOSH - 529,506
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 36.30 24.51 13.87 271.53 235.58 293.18 167.77 -63.92%
EPS 6.35 1.46 0.57 11.92 9.73 25.10 4.32 29.24%
DPS 1.92 0.97 0.96 3.87 3.87 5.61 1.93 -0.34%
NAPS 3.3659 3.3649 3.0895 3.0426 2.9431 3.1789 3.2301 2.78%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.32 1.39 1.51 1.55 1.64 1.84 1.87 -
P/RPS 3.50 5.48 10.44 0.55 0.67 0.61 1.08 118.83%
P/EPS 19.99 91.81 255.93 12.57 16.29 7.09 41.82 -38.83%
EY 5.00 1.09 0.39 7.96 6.14 14.11 2.39 63.50%
DY 1.52 0.72 0.66 2.58 2.44 3.15 1.07 26.34%
P/NAPS 0.38 0.40 0.47 0.49 0.54 0.56 0.56 -22.76%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 25/02/16 25/11/15 -
Price 1.36 1.45 1.37 1.46 1.59 1.67 1.94 -
P/RPS 3.60 5.71 9.48 0.52 0.65 0.55 1.12 117.64%
P/EPS 20.60 95.77 232.20 11.84 15.80 6.43 43.38 -39.10%
EY 4.86 1.04 0.43 8.45 6.33 15.54 2.30 64.59%
DY 1.47 0.69 0.73 2.74 2.52 3.47 1.03 26.73%
P/NAPS 0.39 0.42 0.43 0.46 0.52 0.51 0.58 -23.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment