[COASTAL] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -95.25%
YoY- -86.91%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 420,377 199,300 134,559 76,160 1,490,929 1,293,574 1,609,838 -59.17%
PBT 69,633 49,197 17,745 8,603 71,430 55,353 137,617 -36.52%
Tax -20,596 -14,336 -9,718 -5,495 -5,963 -1,907 198 -
NP 49,037 34,861 8,027 3,108 65,467 53,446 137,815 -49.81%
-
NP to SH 49,037 34,861 8,027 3,108 65,467 53,446 137,815 -49.81%
-
Tax Rate 29.58% 29.14% 54.76% 63.87% 8.35% 3.45% -0.14% -
Total Cost 371,340 164,439 126,532 73,052 1,425,462 1,240,128 1,472,023 -60.10%
-
Net Worth 1,816,164 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 1,745,515 2.68%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 10,548 10,558 5,301 5,267 21,232 21,237 30,790 -51.07%
Div Payout % 21.51% 30.29% 66.05% 169.49% 32.43% 39.74% 22.34% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,816,164 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 1,745,515 2.68%
NOSH 531,599 531,599 531,599 526,779 530,823 530,933 530,874 0.09%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.67% 17.49% 5.97% 4.08% 4.39% 4.13% 8.56% -
ROE 2.70% 1.89% 0.43% 0.18% 3.92% 3.31% 7.90% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 79.71 37.75 25.38 14.46 280.87 243.64 303.24 -58.99%
EPS 9.27 6.58 1.51 0.59 12.34 10.07 25.96 -49.69%
DPS 2.00 2.00 1.00 1.00 4.00 4.00 5.80 -50.85%
NAPS 3.4436 3.5009 3.4849 3.2204 3.1473 3.0438 3.288 3.13%
Adjusted Per Share Value based on latest NOSH - 526,779
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 76.45 36.24 24.47 13.85 271.14 235.25 292.76 -59.17%
EPS 8.92 6.34 1.46 0.57 11.91 9.72 25.06 -49.80%
DPS 1.92 1.92 0.96 0.96 3.86 3.86 5.60 -51.04%
NAPS 3.3028 3.361 3.3601 3.0851 3.0382 2.9389 3.1744 2.68%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.32 1.32 1.39 1.51 1.55 1.64 1.84 -
P/RPS 1.66 3.50 5.48 10.44 0.55 0.67 0.61 95.03%
P/EPS 14.20 19.99 91.81 255.93 12.57 16.29 7.09 58.95%
EY 7.04 5.00 1.09 0.39 7.96 6.14 14.11 -37.11%
DY 1.52 1.52 0.72 0.66 2.58 2.44 3.15 -38.50%
P/NAPS 0.38 0.38 0.40 0.47 0.49 0.54 0.56 -22.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 25/02/16 -
Price 1.15 1.36 1.45 1.37 1.46 1.59 1.67 -
P/RPS 1.44 3.60 5.71 9.48 0.52 0.65 0.55 90.07%
P/EPS 12.37 20.60 95.77 232.20 11.84 15.80 6.43 54.74%
EY 8.09 4.86 1.04 0.43 8.45 6.33 15.54 -35.31%
DY 1.74 1.47 0.69 0.73 2.74 2.52 3.47 -36.90%
P/NAPS 0.33 0.39 0.42 0.43 0.46 0.52 0.51 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment