[COASTAL] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 158.27%
YoY- -94.18%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 48,073 420,377 199,300 134,559 76,160 1,490,929 1,293,574 -88.84%
PBT 7,552 69,633 49,197 17,745 8,603 71,430 55,353 -73.46%
Tax -4,267 -20,596 -14,336 -9,718 -5,495 -5,963 -1,907 70.98%
NP 3,285 49,037 34,861 8,027 3,108 65,467 53,446 -84.39%
-
NP to SH 3,274 49,037 34,861 8,027 3,108 65,467 53,446 -84.43%
-
Tax Rate 56.50% 29.58% 29.14% 54.76% 63.87% 8.35% 3.45% -
Total Cost 44,788 371,340 164,439 126,532 73,052 1,425,462 1,240,128 -89.05%
-
Net Worth 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 7.44%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 5,274 10,548 10,558 5,301 5,267 21,232 21,237 -60.45%
Div Payout % 161.09% 21.51% 30.29% 66.05% 169.49% 32.43% 39.74% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 7.44%
NOSH 531,599 531,599 531,599 531,599 526,779 530,823 530,933 0.08%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.83% 11.67% 17.49% 5.97% 4.08% 4.39% 4.13% -
ROE 0.18% 2.70% 1.89% 0.43% 0.18% 3.92% 3.31% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.12 79.71 37.75 25.38 14.46 280.87 243.64 -88.78%
EPS 0.62 9.27 6.58 1.51 0.59 12.34 10.07 -84.38%
DPS 1.00 2.00 2.00 1.00 1.00 4.00 4.00 -60.28%
NAPS 3.4131 3.4436 3.5009 3.4849 3.2204 3.1473 3.0438 7.92%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.75 76.56 36.30 24.51 13.87 271.53 235.58 -88.84%
EPS 0.60 8.93 6.35 1.46 0.57 11.92 9.73 -84.36%
DPS 0.96 1.92 1.92 0.97 0.96 3.87 3.87 -60.48%
NAPS 3.2783 3.3076 3.3659 3.3649 3.0895 3.0426 2.9431 7.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.28 1.32 1.32 1.39 1.51 1.55 1.64 -
P/RPS 14.04 1.66 3.50 5.48 10.44 0.55 0.67 658.67%
P/EPS 206.19 14.20 19.99 91.81 255.93 12.57 16.29 442.28%
EY 0.48 7.04 5.00 1.09 0.39 7.96 6.14 -81.68%
DY 0.78 1.52 1.52 0.72 0.66 2.58 2.44 -53.21%
P/NAPS 0.38 0.38 0.38 0.40 0.47 0.49 0.54 -20.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 30/08/17 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 -
Price 1.45 1.15 1.36 1.45 1.37 1.46 1.59 -
P/RPS 15.91 1.44 3.60 5.71 9.48 0.52 0.65 741.38%
P/EPS 233.58 12.37 20.60 95.77 232.20 11.84 15.80 501.36%
EY 0.43 8.09 4.86 1.04 0.43 8.45 6.33 -83.32%
DY 0.69 1.74 1.47 0.69 0.73 2.74 2.52 -57.80%
P/NAPS 0.42 0.33 0.39 0.42 0.43 0.46 0.52 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment