[COASTAL] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 2.41%
YoY- -1235.89%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 175,710 187,760 180,429 148,405 392,290 649,350 1,613,916 -30.87%
PBT 84,513 -118,893 36,079 -544,139 68,582 56,712 164,359 -10.48%
Tax -20,560 -17,440 -14,981 -14,692 -19,368 -11,039 -785 72.24%
NP 63,953 -136,333 21,098 -558,831 49,214 45,673 163,574 -14.47%
-
NP to SH 62,855 -136,333 21,098 -558,893 49,203 45,673 163,574 -14.72%
-
Tax Rate 24.33% - 41.52% - 28.24% 19.47% 0.48% -
Total Cost 111,757 324,093 159,331 707,236 343,076 603,677 1,450,342 -34.74%
-
Net Worth 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 1,774,299 -7.27%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 10,553 15,896 30,807 -
Div Payout % - - - - 21.45% 34.80% 18.83% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 1,774,299 -7.27%
NOSH 522,714 535,350 531,888 531,599 531,599 526,779 531,275 -0.27%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 36.40% -72.61% 11.69% -376.56% 12.55% 7.03% 10.14% -
ROE 5.58% -12.76% 1.75% -46.95% 2.73% 2.69% 9.22% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 33.61 35.69 34.19 28.14 74.38 123.27 303.78 -30.68%
EPS 12.02 -25.91 4.00 -105.97 9.33 8.67 30.79 -14.49%
DPS 0.00 0.00 0.00 0.00 2.00 3.00 5.80 -
NAPS 2.156 2.0301 2.2874 2.257 3.4131 3.2204 3.3397 -7.02%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 32.00 34.19 32.86 27.03 71.44 118.26 293.92 -30.87%
EPS 11.45 -24.83 3.84 -101.78 8.96 8.32 29.79 -14.71%
DPS 0.00 0.00 0.00 0.00 1.92 2.90 5.61 -
NAPS 2.0524 1.9452 2.1982 2.1678 3.2783 3.0895 3.2313 -7.27%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.82 0.62 0.935 0.94 1.28 1.51 1.87 -
P/RPS 2.44 1.74 2.73 3.34 1.72 1.22 0.62 25.62%
P/EPS 6.82 -2.39 23.39 -0.89 13.72 17.42 6.07 1.95%
EY 14.66 -41.79 4.28 -112.73 7.29 5.74 16.46 -1.90%
DY 0.00 0.00 0.00 0.00 1.56 1.99 3.10 -
P/NAPS 0.38 0.31 0.41 0.42 0.38 0.47 0.56 -6.25%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 25/11/20 25/11/19 26/11/18 22/11/17 28/11/16 25/11/15 -
Price 0.94 0.66 1.26 0.895 1.45 1.37 1.94 -
P/RPS 2.80 1.85 3.69 3.18 1.95 1.11 0.64 27.85%
P/EPS 7.82 -2.55 31.51 -0.84 15.54 15.80 6.30 3.66%
EY 12.79 -39.26 3.17 -118.40 6.43 6.33 15.87 -3.52%
DY 0.00 0.00 0.00 0.00 1.38 2.19 2.99 -
P/NAPS 0.44 0.33 0.55 0.40 0.42 0.43 0.58 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment