[COASTAL] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 111.94%
YoY- 422.33%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 208,472 151,916 244,908 148,504 192,292 304,640 3,684,892 -38.01%
PBT 111,564 -17,548 109,380 84,504 30,208 34,412 96,252 2.48%
Tax -20,336 -15,228 -14,784 -16,120 -17,068 -21,980 -1,260 58.90%
NP 91,228 -32,776 94,596 68,384 13,140 12,432 94,992 -0.67%
-
NP to SH 87,816 -32,776 94,596 68,404 13,096 12,432 94,992 -1.29%
-
Tax Rate 18.23% - 13.52% 19.08% 56.50% 63.87% 1.31% -
Total Cost 117,244 184,692 150,312 80,120 179,152 292,208 3,589,900 -43.43%
-
Net Worth 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 1,773,645 -7.27%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 21,096 21,071 42,486 -
Div Payout % - - - - 161.09% 169.49% 44.73% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 1,773,645 -7.27%
NOSH 522,714 535,350 531,888 531,599 531,599 526,779 531,079 -0.26%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 43.76% -21.58% 38.63% 46.05% 6.83% 4.08% 2.58% -
ROE 7.79% -3.07% 7.84% 5.75% 0.73% 0.73% 5.36% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 39.88 28.87 46.41 28.16 36.46 57.83 693.85 -37.85%
EPS 16.80 -6.24 17.92 12.96 2.48 2.36 17.88 -1.03%
DPS 0.00 0.00 0.00 0.00 4.00 4.00 8.00 -
NAPS 2.156 2.0301 2.2874 2.257 3.4131 3.2204 3.3397 -7.02%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 37.91 27.63 44.54 27.01 34.97 55.40 670.13 -38.01%
EPS 15.97 -5.96 17.20 12.44 2.38 2.26 17.28 -1.30%
DPS 0.00 0.00 0.00 0.00 3.84 3.83 7.73 -
NAPS 2.0495 1.9424 2.1951 2.1647 3.2736 3.0851 3.2255 -7.27%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.82 0.62 0.935 0.94 1.28 1.51 1.87 -
P/RPS 2.06 2.15 2.01 3.34 3.51 2.61 0.27 40.26%
P/EPS 4.88 -9.95 5.22 7.25 51.55 63.98 10.45 -11.90%
EY 20.49 -10.05 19.17 13.80 1.94 1.56 9.57 13.51%
DY 0.00 0.00 0.00 0.00 3.13 2.65 4.28 -
P/NAPS 0.38 0.31 0.41 0.42 0.38 0.47 0.56 -6.25%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 25/11/20 25/11/19 26/11/18 22/11/17 28/11/16 25/11/15 -
Price 0.94 0.66 1.26 0.895 1.45 1.37 1.94 -
P/RPS 2.36 2.29 2.71 3.18 3.98 2.37 0.28 42.61%
P/EPS 5.60 -10.59 7.03 6.90 58.39 58.05 10.85 -10.42%
EY 17.87 -9.44 14.23 14.49 1.71 1.72 9.22 11.64%
DY 0.00 0.00 0.00 0.00 2.76 2.92 4.12 -
P/NAPS 0.44 0.33 0.55 0.40 0.42 0.43 0.58 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment