[COASTAL] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 198.94%
YoY- 144.07%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 75,681 37,979 211,008 164,432 112,659 61,227 156,328 -38.20%
PBT -927 -4,387 -87,161 78,914 30,555 27,345 29,860 -
Tax -8,784 -3,807 -17,329 -13,039 -8,519 -3,696 -15,315 -30.85%
NP -9,711 -8,194 -104,490 65,875 22,036 23,649 14,545 -
-
NP to SH -9,711 -8,194 -104,490 65,875 22,036 23,649 14,550 -
-
Tax Rate - - - 16.52% 27.88% 13.52% 51.29% -
Total Cost 85,392 46,173 315,498 98,557 90,623 37,578 141,783 -28.57%
-
Net Worth 1,049,838 1,068,108 1,086,817 1,270,336 1,189,474 1,207,042 1,176,935 -7.30%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,049,838 1,068,108 1,086,817 1,270,336 1,189,474 1,207,042 1,176,935 -7.30%
NOSH 535,350 535,350 535,350 535,350 535,141 531,888 531,888 0.43%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -12.83% -21.58% -49.52% 40.06% 19.56% 38.63% 9.30% -
ROE -0.92% -0.77% -9.61% 5.19% 1.85% 1.96% 1.24% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.43 7.22 40.04 31.01 21.32 11.60 29.63 -37.96%
EPS -1.85 -1.56 -19.78 12.46 4.17 4.48 2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0024 2.0301 2.0621 2.3955 2.2505 2.2874 2.2304 -6.90%
Adjusted Per Share Value based on latest NOSH - 535,350
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.79 6.92 38.44 29.96 20.52 11.15 28.48 -38.20%
EPS -1.77 -1.49 -19.04 12.00 4.01 4.31 2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9125 1.9458 1.9799 2.3142 2.1669 2.1989 2.1441 -7.30%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.72 0.62 0.66 0.68 1.28 0.935 0.925 -
P/RPS 4.99 8.59 1.65 2.19 6.01 8.06 3.12 36.56%
P/EPS -38.87 -39.81 -3.33 5.47 30.70 20.86 33.55 -
EY -2.57 -2.51 -30.04 18.27 3.26 4.79 2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.32 0.28 0.57 0.41 0.41 -8.26%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 27/08/20 29/06/20 26/02/20 25/11/19 30/08/19 -
Price 0.815 0.66 0.665 0.59 1.25 1.26 0.915 -
P/RPS 5.65 9.14 1.66 1.90 5.86 10.86 3.09 49.25%
P/EPS -44.00 -42.38 -3.35 4.75 29.98 28.12 33.18 -
EY -2.27 -2.36 -29.81 21.05 3.34 3.56 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.32 0.25 0.56 0.55 0.41 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment