[COASTAL] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 81.49%
YoY- 5.95%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 14,122 56,806 74,893 37,702 51,432 37,726 44,297 -16.12%
PBT 21,836 -36,248 22,812 3,460 3,210 13,803 4,267 28.54%
Tax -7,090 -11,511 -10,144 -4,977 -4,823 -3,972 -4,730 6.42%
NP 14,746 -47,759 12,668 -1,517 -1,613 9,831 -463 -
-
NP to SH 13,648 -49,590 11,796 -1,517 -1,613 9,831 -494 -
-
Tax Rate 32.47% - 44.47% 143.84% 150.25% 28.78% 110.85% -
Total Cost -624 104,565 62,225 39,219 53,045 27,895 44,760 -
-
Net Worth 1,834,580 1,812,949 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 0.77%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,834,580 1,812,949 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 0.77%
NOSH 549,094 546,463 522,714 535,350 535,141 531,599 531,599 0.49%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 104.42% -84.07% 16.91% -4.02% -3.14% 26.06% -1.05% -
ROE 0.74% -2.74% 1.03% -0.14% -0.14% 0.82% -0.03% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.64 10.66 14.33 7.19 9.73 7.15 8.40 -16.30%
EPS 2.55 -9.30 2.26 -0.29 -0.31 1.86 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4333 3.4014 2.1978 2.0024 2.2505 2.2721 3.3077 0.57%
Adjusted Per Share Value based on latest NOSH - 535,350
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.57 10.33 13.62 6.86 9.35 6.86 8.06 -16.12%
EPS 2.48 -9.02 2.15 -0.28 -0.29 1.79 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3363 3.297 2.0886 1.9092 2.1632 2.1792 3.1725 0.77%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.72 2.16 1.37 0.72 1.28 0.79 1.27 -
P/RPS 65.08 20.27 9.56 10.01 13.15 11.04 15.12 25.17%
P/EPS 67.34 -23.22 60.69 -248.84 -419.42 42.38 -1,355.87 -
EY 1.48 -4.31 1.65 -0.40 -0.24 2.36 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.62 0.36 0.57 0.35 0.38 4.31%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/08/24 30/08/23 28/02/22 25/02/21 26/02/20 26/02/19 27/02/18 -
Price 1.75 2.18 1.92 0.815 1.25 1.02 1.26 -
P/RPS 66.22 20.45 13.40 11.33 12.85 14.26 15.00 25.65%
P/EPS 68.52 -23.43 85.05 -281.67 -409.59 54.72 -1,345.20 -
EY 1.46 -4.27 1.18 -0.36 -0.24 1.83 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.87 0.41 0.56 0.45 0.38 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment