[COASTAL] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -18.51%
YoY- -144.07%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 52,118 161,571 112,298 75,681 37,979 211,008 164,432 -53.48%
PBT 27,891 52,235 26,767 -927 -4,387 -87,161 78,914 -49.97%
Tax -5,084 -19,283 -14,125 -8,784 -3,807 -17,329 -13,039 -46.59%
NP 22,807 32,952 12,642 -9,711 -8,194 -104,490 65,875 -50.66%
-
NP to SH 21,954 32,707 13,408 -9,711 -8,194 -104,490 65,875 -51.89%
-
Tax Rate 18.23% 36.92% 52.77% - - - 16.52% -
Total Cost 29,311 128,619 99,656 85,392 46,173 315,498 98,557 -55.41%
-
Net Worth 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 1,270,336 -7.66%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 1,270,336 -7.66%
NOSH 522,714 535,350 535,350 535,350 535,350 535,350 535,350 -1.57%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 43.76% 20.39% 11.26% -12.83% -21.58% -49.52% 40.06% -
ROE 1.95% 2.96% 1.23% -0.92% -0.77% -9.61% 5.19% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.97 30.84 21.43 14.43 7.22 40.04 31.01 -53.03%
EPS 4.20 6.24 2.55 -1.85 -1.56 -19.78 12.46 -51.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.156 2.1095 2.0738 2.0024 2.0301 2.0621 2.3955 -6.77%
Adjusted Per Share Value based on latest NOSH - 535,350
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.48 29.38 20.42 13.76 6.91 38.37 29.90 -53.47%
EPS 3.99 5.95 2.44 -1.77 -1.49 -19.00 11.98 -51.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0495 2.0096 1.9758 1.9092 1.9424 1.9764 2.3102 -7.66%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.82 0.79 0.79 0.72 0.62 0.66 0.68 -
P/RPS 8.22 2.56 3.69 4.99 8.59 1.65 2.19 141.32%
P/EPS 19.52 12.65 30.87 -38.87 -39.81 -3.33 5.47 133.34%
EY 5.12 7.90 3.24 -2.57 -2.51 -30.04 18.27 -57.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.38 0.36 0.31 0.32 0.28 22.55%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 28/09/21 27/05/21 25/02/21 25/11/20 27/08/20 29/06/20 -
Price 0.94 0.76 0.75 0.815 0.66 0.665 0.59 -
P/RPS 9.43 2.46 3.50 5.65 9.14 1.66 1.90 190.68%
P/EPS 22.38 12.17 29.31 -44.00 -42.38 -3.35 4.75 180.78%
EY 4.47 8.22 3.41 -2.27 -2.36 -29.81 21.05 -64.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.36 0.41 0.33 0.32 0.25 45.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment