[PLENITU] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 79.63%
YoY- 19.65%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 99,615 42,692 248,709 192,841 106,944 65,990 226,204 -42.03%
PBT 25,473 11,751 73,720 50,541 28,812 21,389 71,413 -49.60%
Tax -8,895 -3,747 -21,661 -14,250 -8,609 -5,528 -20,677 -42.92%
NP 16,578 8,004 52,059 36,291 20,203 15,861 50,736 -52.46%
-
NP to SH 16,578 8,004 52,059 36,291 20,203 15,861 50,736 -52.46%
-
Tax Rate 34.92% 31.89% 29.38% 28.19% 29.88% 25.85% 28.95% -
Total Cost 83,037 34,688 196,650 156,550 86,741 50,129 175,468 -39.19%
-
Net Worth 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 16.64% 18.75% 20.93% 18.82% 18.89% 24.04% 22.43% -
ROE 1.07% 0.51% 3.34% 2.35% 1.33% 1.03% 3.33% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 26.11 11.19 65.19 50.54 28.03 17.30 59.29 -42.03%
EPS 4.30 2.10 13.60 9.50 5.30 4.20 13.30 -52.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.12 4.09 4.04 3.99 4.02 3.99 1.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 26.11 11.19 65.19 50.54 28.03 17.30 59.29 -42.03%
EPS 4.30 2.10 13.60 9.50 5.30 4.20 13.30 -52.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.12 4.09 4.04 3.99 4.02 3.99 1.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.40 1.49 1.50 1.42 1.56 1.63 1.73 -
P/RPS 5.36 13.32 2.30 2.81 5.57 9.42 2.92 49.75%
P/EPS 32.22 71.03 10.99 14.93 29.46 39.21 13.01 82.74%
EY 3.10 1.41 9.10 6.70 3.39 2.55 7.69 -45.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.37 0.35 0.39 0.41 0.43 -14.45%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 27/08/18 28/05/18 09/02/18 22/11/17 23/08/17 -
Price 1.49 1.50 1.65 1.51 1.45 1.63 1.62 -
P/RPS 5.71 13.41 2.53 2.99 5.17 9.42 2.73 63.32%
P/EPS 34.29 71.50 12.09 15.87 27.38 39.21 12.18 99.00%
EY 2.92 1.40 8.27 6.30 3.65 2.55 8.21 -49.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.37 0.36 0.41 0.41 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment