[PLENITU] QoQ Quarter Result on 31-Mar-2018 [#3]

Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 270.52%
YoY- 32.34%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 56,923 42,692 55,868 85,897 40,954 65,990 62,623 -6.14%
PBT 13,722 11,751 23,179 21,729 7,423 21,389 27,332 -36.75%
Tax -5,148 -3,747 -7,411 -5,641 -3,081 -5,528 -6,928 -17.91%
NP 8,574 8,004 15,768 16,088 4,342 15,861 20,404 -43.80%
-
NP to SH 8,574 8,004 15,768 16,088 4,342 15,861 20,404 -43.80%
-
Tax Rate 37.52% 31.89% 31.97% 25.96% 41.51% 25.85% 25.35% -
Total Cost 48,349 34,688 40,100 69,809 36,612 50,129 42,219 9.43%
-
Net Worth 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.06% 18.75% 28.22% 18.73% 10.60% 24.04% 32.58% -
ROE 0.55% 0.51% 1.01% 1.04% 0.29% 1.03% 1.34% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.92 11.19 14.64 22.51 10.73 17.30 16.41 -6.13%
EPS 2.20 2.10 4.10 4.20 1.10 4.20 5.30 -44.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.12 4.09 4.04 3.99 4.02 3.99 1.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.92 11.19 14.64 22.51 10.73 17.30 16.41 -6.13%
EPS 2.20 2.10 4.10 4.20 1.10 4.20 5.30 -44.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.12 4.09 4.04 3.99 4.02 3.99 1.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.40 1.49 1.50 1.42 1.56 1.63 1.73 -
P/RPS 9.38 13.32 10.24 6.31 14.53 9.42 10.54 -7.45%
P/EPS 62.30 71.03 36.30 33.68 137.08 39.21 32.35 54.60%
EY 1.61 1.41 2.76 2.97 0.73 2.55 3.09 -35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.37 0.35 0.39 0.41 0.43 -14.45%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 27/08/18 28/05/18 09/02/18 22/11/17 23/08/17 -
Price 1.49 1.50 1.65 1.51 1.45 1.63 1.62 -
P/RPS 9.99 13.41 11.27 6.71 13.51 9.42 9.87 0.80%
P/EPS 66.30 71.50 39.92 35.81 127.41 39.21 30.29 68.34%
EY 1.51 1.40 2.50 2.79 0.78 2.55 3.30 -40.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.37 0.36 0.41 0.41 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment