[ONEGLOVE] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -46.21%
YoY- -138.21%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 25,854 18,653 8,124 50,177 42,283 25,361 15,135 42.85%
PBT -4,430 -1,254 -1,304 -1,255 -355 604 408 -
Tax 644 353 374 442 -202 -402 -294 -
NP -3,786 -901 -930 -813 -557 202 114 -
-
NP to SH -3,783 -898 -930 -810 -554 204 115 -
-
Tax Rate - - - - - 66.56% 72.06% -
Total Cost 29,640 19,554 9,054 50,990 42,840 25,159 15,021 57.25%
-
Net Worth 52,919 55,439 55,439 56,699 56,699 58,650 57,960 -5.88%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 52,919 55,439 55,439 56,699 56,699 58,650 57,960 -5.88%
NOSH 126,000 126,000 126,000 126,000 126,000 127,500 126,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -14.64% -4.83% -11.45% -1.62% -1.32% 0.80% 0.75% -
ROE -7.15% -1.62% -1.68% -1.43% -0.98% 0.35% 0.20% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 20.52 14.80 6.45 39.82 33.56 19.89 12.01 42.87%
EPS -3.00 -0.71 -0.74 -0.64 -0.44 0.16 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.44 0.45 0.45 0.46 0.46 -5.87%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.88 3.52 1.53 9.47 7.98 4.78 2.86 42.74%
EPS -0.71 -0.17 -0.18 -0.15 -0.10 0.04 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.1046 0.1046 0.107 0.107 0.1106 0.1093 -5.87%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.31 0.39 0.365 0.26 0.255 0.265 0.27 -
P/RPS 1.51 2.63 5.66 0.65 0.76 1.33 2.25 -23.32%
P/EPS -10.33 -54.72 -49.45 -40.44 -58.00 165.63 295.83 -
EY -9.69 -1.83 -2.02 -2.47 -1.72 0.60 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.89 0.83 0.58 0.57 0.58 0.59 16.28%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 27/05/15 27/02/15 24/11/14 29/08/14 30/05/14 -
Price 0.30 0.335 0.40 0.385 0.28 0.26 0.26 -
P/RPS 1.46 2.26 6.20 0.97 0.83 1.31 2.16 -22.96%
P/EPS -9.99 -47.00 -54.19 -59.89 -63.68 162.50 284.87 -
EY -10.01 -2.13 -1.85 -1.67 -1.57 0.62 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.91 0.86 0.62 0.57 0.57 15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment