[ONEGLOVE] YoY Annual (Unaudited) Result on 30-Sep-2021

Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/03/23 31/03/22 30/09/21 30/09/20 30/06/17 CAGR
Revenue 42,749 0 27,814 0 39,232 1.50%
PBT -79,479 0 -17,529 0 -2,552 81.78%
Tax 1,091 0 1,940 0 -427 -
NP -78,388 0 -15,589 0 -2,979 76.53%
-
NP to SH -78,172 0 -14,025 0 -3,175 74.51%
-
Tax Rate - - - - - -
Total Cost 121,137 0 43,403 0 42,211 20.10%
-
Net Worth 122,120 93,720 93,720 22,680 57,956 13.83%
Dividend
31/03/23 31/03/22 30/09/21 30/09/20 30/06/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/23 31/03/22 30/09/21 30/09/20 30/06/17 CAGR
Net Worth 122,120 93,720 93,720 22,680 57,956 13.83%
NOSH 284,000 284,000 284,000 126,000 125,992 15.17%
Ratio Analysis
31/03/23 31/03/22 30/09/21 30/09/20 30/06/17 CAGR
NP Margin -183.37% 0.00% -56.05% 0.00% -7.59% -
ROE -64.01% 0.00% -14.96% 0.00% -5.48% -
Per Share
31/03/23 31/03/22 30/09/21 30/09/20 30/06/17 CAGR
RPS 15.05 0.00 9.79 0.00 31.14 -11.87%
EPS -27.60 0.00 -4.94 0.00 -2.52 51.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.33 0.33 0.18 0.46 -1.16%
Adjusted Per Share Value based on latest NOSH - 284,000
31/03/23 31/03/22 30/09/21 30/09/20 30/06/17 CAGR
RPS 8.09 0.00 5.26 0.00 7.42 1.51%
EPS -14.79 0.00 -2.65 0.00 -0.60 74.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.231 0.1773 0.1773 0.0429 0.1096 13.83%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/21 30/09/20 30/06/17 CAGR
Date 31/03/23 31/03/22 30/09/21 30/09/20 30/06/17 -
Price 0.285 0.95 1.58 0.81 0.22 -
P/RPS 1.89 0.00 16.13 0.00 0.71 18.55%
P/EPS -1.04 0.00 -31.99 0.00 -8.73 -30.91%
EY -96.58 0.00 -3.13 0.00 -11.45 44.86%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 2.88 4.79 4.50 0.48 5.69%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/21 30/09/20 30/06/17 CAGR
Date 31/05/23 - 29/11/21 - - -
Price 0.26 0.00 1.44 0.00 0.00 -
P/RPS 1.73 0.00 14.70 0.00 0.00 -
P/EPS -0.94 0.00 -29.16 0.00 0.00 -
EY -105.87 0.00 -3.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 4.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment