[ONEGLOVE] QoQ TTM Result on 30-Sep-2021

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- 40.89%
YoY- 51.92%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 47,578 52,524 35,720 26,912 11,395 7,988 9,291 197.98%
PBT -10,758 -16,877 -7,456 -14,098 -19,264 -21,710 -31,950 -51.69%
Tax 926 -473 -285 1,940 631 1,139 1,080 -9.77%
NP -9,832 -17,350 -7,741 -12,158 -18,633 -20,571 -30,870 -53.45%
-
NP to SH -9,054 -16,572 -6,621 -10,549 -17,847 -17,793 -28,383 -53.41%
-
Tax Rate - - - - - - - -
Total Cost 57,410 69,874 43,461 39,070 30,028 28,559 40,161 26.98%
-
Net Worth 79,520 88,040 90,879 93,720 90,879 105,080 99,399 -13.85%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 79,520 88,040 90,879 93,720 90,879 105,080 99,399 -13.85%
NOSH 284,000 284,000 284,000 284,000 284,000 284,000 284,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -20.67% -33.03% -21.67% -45.18% -163.52% -257.52% -332.26% -
ROE -11.39% -18.82% -7.29% -11.26% -19.64% -16.93% -28.55% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.75 18.49 12.58 9.48 4.01 2.81 3.27 198.04%
EPS -3.19 -5.84 -2.33 -3.71 -6.28 -6.27 -9.99 -53.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.32 0.33 0.32 0.37 0.35 -13.85%
Adjusted Per Share Value based on latest NOSH - 284,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.72 9.62 6.55 4.93 2.09 1.46 1.70 198.31%
EPS -1.66 -3.04 -1.21 -1.93 -3.27 -3.26 -5.20 -53.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1613 0.1665 0.1717 0.1665 0.1926 0.1821 -13.84%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.905 0.95 1.26 1.58 2.07 2.04 2.05 -
P/RPS 5.40 5.14 10.02 16.67 51.59 72.53 62.66 -80.57%
P/EPS -28.39 -16.28 -54.05 -42.54 -32.94 -32.56 -20.51 24.27%
EY -3.52 -6.14 -1.85 -2.35 -3.04 -3.07 -4.88 -19.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.06 3.94 4.79 6.47 5.51 5.86 -32.84%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 23/02/22 29/11/21 28/09/21 02/06/21 24/02/21 -
Price 0.73 0.95 1.00 1.44 1.62 2.37 2.05 -
P/RPS 4.36 5.14 7.95 15.20 40.38 84.26 62.66 -83.16%
P/EPS -22.90 -16.28 -42.89 -38.77 -25.78 -37.83 -20.51 7.64%
EY -4.37 -6.14 -2.33 -2.58 -3.88 -2.64 -4.88 -7.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 3.06 3.13 4.36 5.06 6.41 5.86 -41.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment