[POHKONG] QoQ Cumulative Quarter Result on 30-Apr-2005 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
30-Apr-2005 [#3]
Profit Trend
QoQ- 28.52%
YoY- 1.4%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 195,093 96,581 351,898 271,740 189,580 93,396 328,398 -29.26%
PBT 15,139 7,487 22,415 17,857 13,894 6,963 25,139 -28.62%
Tax -3,555 -1,559 -6,201 -4,879 -3,796 -1,939 -15,563 -62.53%
NP 11,584 5,928 16,214 12,978 10,098 5,024 9,576 13.49%
-
NP to SH 11,526 5,900 16,214 12,978 10,098 5,024 17,105 -23.08%
-
Tax Rate 23.48% 20.82% 27.66% 27.32% 27.32% 27.85% 61.91% -
Total Cost 183,509 90,653 335,684 258,762 179,482 88,372 318,822 -30.73%
-
Net Worth 191,715 204,363 181,971 193,481 190,740 187,853 121,647 35.31%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - 6,823 - - - 3,379 -
Div Payout % - - 42.09% - - - 19.76% -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 191,715 204,363 181,971 193,481 190,740 187,853 121,647 35.31%
NOSH 115,490 115,459 113,732 113,147 112,200 109,217 67,581 42.79%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 5.94% 6.14% 4.61% 4.78% 5.33% 5.38% 2.92% -
ROE 6.01% 2.89% 8.91% 6.71% 5.29% 2.67% 14.06% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 168.92 83.65 309.41 240.16 168.97 85.51 485.93 -50.46%
EPS 9.98 5.13 14.26 11.47 9.00 4.60 25.31 -46.13%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 5.00 -
NAPS 1.66 1.77 1.60 1.71 1.70 1.72 1.80 -5.24%
Adjusted Per Share Value based on latest NOSH - 115,200
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 47.54 23.54 85.76 66.22 46.20 22.76 80.03 -29.26%
EPS 2.81 1.44 3.95 3.16 2.46 1.22 4.17 -23.08%
DPS 0.00 0.00 1.66 0.00 0.00 0.00 0.82 -
NAPS 0.4672 0.498 0.4435 0.4715 0.4648 0.4578 0.2964 35.32%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.67 0.54 0.65 0.62 0.76 0.73 0.79 -
P/RPS 0.40 0.65 0.21 0.26 0.45 0.85 0.16 83.89%
P/EPS 6.71 10.57 4.56 5.41 8.44 15.87 3.12 66.38%
EY 14.90 9.46 21.93 18.50 11.84 6.30 32.04 -39.89%
DY 0.00 0.00 9.23 0.00 0.00 0.00 6.33 -
P/NAPS 0.40 0.31 0.41 0.36 0.45 0.42 0.44 -6.14%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 22/03/06 12/12/05 30/09/05 10/06/05 31/03/05 10/12/04 28/09/04 -
Price 0.63 0.52 0.56 0.62 0.68 0.69 0.70 -
P/RPS 0.37 0.62 0.18 0.26 0.40 0.81 0.14 90.81%
P/EPS 6.31 10.18 3.93 5.41 7.56 15.00 2.77 72.86%
EY 15.84 9.83 25.46 18.50 13.24 6.67 36.16 -42.23%
DY 0.00 0.00 10.71 0.00 0.00 0.00 7.14 -
P/NAPS 0.38 0.29 0.35 0.36 0.40 0.40 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment