[POHKONG] QoQ Quarter Result on 30-Apr-2005 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
30-Apr-2005 [#3]
Profit Trend
QoQ- -43.24%
YoY- -29.72%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 98,512 96,581 80,162 82,160 96,216 93,396 77,076 17.72%
PBT 7,652 7,487 4,645 3,963 6,932 6,963 5,609 22.93%
Tax -1,996 -1,559 -1,746 -1,083 -1,858 -1,939 -1,302 32.85%
NP 5,656 5,928 2,899 2,880 5,074 5,024 4,307 19.85%
-
NP to SH 5,626 5,900 2,899 2,880 5,074 5,024 4,307 19.43%
-
Tax Rate 26.08% 20.82% 37.59% 27.33% 26.80% 27.85% 23.21% -
Total Cost 92,856 90,653 77,263 79,280 91,142 88,372 72,769 17.59%
-
Net Worth 191,769 204,363 199,811 196,992 195,153 187,853 144,638 20.62%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - 4,017 -
Div Payout % - - - - - - 93.28% -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 191,769 204,363 199,811 196,992 195,153 187,853 144,638 20.62%
NOSH 115,523 115,459 115,498 115,200 114,796 109,217 80,354 27.29%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 5.74% 6.14% 3.62% 3.51% 5.27% 5.38% 5.59% -
ROE 2.93% 2.89% 1.45% 1.46% 2.60% 2.67% 2.98% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 85.27 83.65 69.41 71.32 83.81 85.51 95.92 -7.52%
EPS 4.87 5.13 2.51 2.50 4.42 4.60 5.36 -6.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.66 1.77 1.73 1.71 1.70 1.72 1.80 -5.24%
Adjusted Per Share Value based on latest NOSH - 115,200
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 24.01 23.54 19.53 20.02 23.45 22.76 18.78 17.74%
EPS 1.37 1.44 0.71 0.70 1.24 1.22 1.05 19.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.4673 0.498 0.4869 0.4801 0.4756 0.4578 0.3525 20.61%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.67 0.54 0.65 0.62 0.76 0.73 0.79 -
P/RPS 0.79 0.65 0.94 0.87 0.91 0.85 0.82 -2.44%
P/EPS 13.76 10.57 25.90 24.80 17.19 15.87 14.74 -4.47%
EY 7.27 9.46 3.86 4.03 5.82 6.30 6.78 4.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.33 -
P/NAPS 0.40 0.31 0.38 0.36 0.45 0.42 0.44 -6.14%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 22/03/06 12/12/05 30/09/05 10/06/05 31/03/05 10/12/04 28/09/04 -
Price 0.63 0.52 0.56 0.62 0.68 0.69 0.70 -
P/RPS 0.74 0.62 0.81 0.87 0.81 0.81 0.73 0.90%
P/EPS 12.94 10.18 22.31 24.80 15.38 15.00 13.06 -0.61%
EY 7.73 9.83 4.48 4.03 6.50 6.67 7.66 0.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.14 -
P/NAPS 0.38 0.29 0.32 0.36 0.40 0.40 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment