[POHKONG] QoQ Cumulative Quarter Result on 31-Jul-2004 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jul-2004 [#4]
Profit Trend
QoQ- 33.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 271,740 189,580 93,396 328,398 251,322 171,633 0 -
PBT 17,857 13,894 6,963 25,139 19,531 13,652 0 -
Tax -4,879 -3,796 -1,939 -15,563 -14,261 -12,480 0 -
NP 12,978 10,098 5,024 9,576 5,270 1,172 0 -
-
NP to SH 12,978 10,098 5,024 17,105 12,799 8,701 0 -
-
Tax Rate 27.32% 27.32% 27.85% 61.91% 73.02% 91.42% - -
Total Cost 258,762 179,482 88,372 318,822 246,052 170,461 0 -
-
Net Worth 193,481 190,740 187,853 121,647 102,322 47,424 0 -
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - - 3,379 - - - -
Div Payout % - - - 19.76% - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 193,481 190,740 187,853 121,647 102,322 47,424 0 -
NOSH 113,147 112,200 109,217 67,581 57,809 32,261 0 -
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 4.78% 5.33% 5.38% 2.92% 2.10% 0.68% 0.00% -
ROE 6.71% 5.29% 2.67% 14.06% 12.51% 18.35% 0.00% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 240.16 168.97 85.51 485.93 434.74 532.00 0.00 -
EPS 11.47 9.00 4.60 25.31 22.14 26.97 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.71 1.70 1.72 1.80 1.77 1.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,354
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 66.22 46.20 22.76 80.03 61.25 41.83 0.00 -
EPS 3.16 2.46 1.22 4.17 3.12 2.12 0.00 -
DPS 0.00 0.00 0.00 0.82 0.00 0.00 0.00 -
NAPS 0.4715 0.4648 0.4578 0.2964 0.2494 0.1156 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 - - -
Price 0.62 0.76 0.73 0.79 0.88 0.00 0.00 -
P/RPS 0.26 0.45 0.85 0.16 0.20 0.00 0.00 -
P/EPS 5.41 8.44 15.87 3.12 3.97 0.00 0.00 -
EY 18.50 11.84 6.30 32.04 25.16 0.00 0.00 -
DY 0.00 0.00 0.00 6.33 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.42 0.44 0.50 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 10/06/05 31/03/05 10/12/04 28/09/04 30/06/04 08/03/04 - -
Price 0.62 0.68 0.69 0.70 0.81 0.00 0.00 -
P/RPS 0.26 0.40 0.81 0.14 0.19 0.00 0.00 -
P/EPS 5.41 7.56 15.00 2.77 3.66 0.00 0.00 -
EY 18.50 13.24 6.67 36.16 27.33 0.00 0.00 -
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.40 0.39 0.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment