[POHKONG] QoQ TTM Result on 31-Jul-2004 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jul-2004 [#4]
Profit Trend
QoQ- 81.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 348,848 346,377 346,815 253,419 176,343 96,654 0 -
PBT 23,467 25,383 28,253 21,290 15,681 9,802 0 -
Tax -6,182 -6,880 -13,652 -11,713 -10,411 -8,630 0 -
NP 17,285 18,503 14,601 9,577 5,270 1,172 0 -
-
NP to SH 17,285 18,503 14,601 9,577 5,270 1,172 0 -
-
Tax Rate 26.34% 27.10% 48.32% 55.02% 66.39% 88.04% - -
Total Cost 331,563 327,874 332,214 243,842 171,073 95,482 0 -
-
Net Worth 196,992 195,153 187,853 144,638 112,456 25,357 0 -
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div 4,017 4,017 - - - - - -
Div Payout % 23.24% 21.71% - - - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 196,992 195,153 187,853 144,638 112,456 25,357 0 -
NOSH 115,200 114,796 109,217 80,354 63,534 25,357 0 -
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 4.95% 5.34% 4.21% 3.78% 2.99% 1.21% 0.00% -
ROE 8.77% 9.48% 7.77% 6.62% 4.69% 4.62% 0.00% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 302.82 301.73 317.55 315.38 277.55 381.16 0.00 -
EPS 15.00 16.12 13.37 11.92 8.29 4.62 0.00 -
DPS 3.49 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.70 1.72 1.80 1.77 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,354
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 85.01 84.41 84.52 61.76 42.97 23.55 0.00 -
EPS 4.21 4.51 3.56 2.33 1.28 0.29 0.00 -
DPS 0.98 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4801 0.4756 0.4578 0.3525 0.274 0.0618 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 - - -
Price 0.62 0.76 0.73 0.79 0.88 0.00 0.00 -
P/RPS 0.20 0.25 0.23 0.25 0.32 0.00 0.00 -
P/EPS 4.13 4.72 5.46 6.63 10.61 0.00 0.00 -
EY 24.20 21.21 18.31 15.09 9.43 0.00 0.00 -
DY 5.63 4.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.42 0.44 0.50 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 10/06/05 31/03/05 10/12/04 - - - - -
Price 0.62 0.68 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.23 0.22 0.00 0.00 0.00 0.00 -
P/EPS 4.13 4.22 5.16 0.00 0.00 0.00 0.00 -
EY 24.20 23.70 19.38 0.00 0.00 0.00 0.00 -
DY 5.63 5.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment