[MYCRON] QoQ Cumulative Quarter Result on 30-Jul-2004 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Jul-2004 [#2]
Profit Trend
QoQ- 92.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 357,285 266,471 158,952 158,952 78,947 0 0 -
PBT 35,668 28,481 16,794 16,794 8,675 0 0 -
Tax -12,948 -11,183 -8,187 -4,784 -5,846 0 0 -
NP 22,720 17,298 8,607 12,010 2,829 0 0 -
-
NP to SH 26,123 20,701 12,010 12,010 6,232 0 0 -
-
Tax Rate 36.30% 39.26% 48.75% 28.49% 67.39% - - -
Total Cost 334,565 249,173 150,345 146,942 76,118 0 0 -
-
Net Worth 200,891 178,915 162,752 0 111,210 0 0 -
Dividend
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div 11,329 - - - - - - -
Div Payout % 43.37% - - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 200,891 178,915 162,752 0 111,210 0 0 -
NOSH 161,852 147,864 140,303 140,303 104,915 0 0 -
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 6.36% 6.49% 5.41% 7.56% 3.58% 0.00% 0.00% -
ROE 13.00% 11.57% 7.38% 0.00% 5.60% 0.00% 0.00% -
Per Share
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 220.75 180.21 113.29 113.29 75.25 0.00 0.00 -
EPS 16.14 14.00 8.56 8.56 5.94 0.00 0.00 -
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2412 1.21 1.16 0.00 1.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,486
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 109.24 81.48 48.60 48.60 24.14 0.00 0.00 -
EPS 7.99 6.33 3.67 3.67 1.91 0.00 0.00 -
DPS 3.46 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6142 0.547 0.4976 0.00 0.34 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 1.35 1.27 1.20 1.20 2.99 2.56 2.69 -
P/RPS 0.61 0.70 1.06 1.06 3.97 0.00 0.00 -
P/EPS 8.36 9.07 14.02 14.02 50.34 0.00 0.00 -
EY 11.96 11.02 7.13 7.13 1.99 0.00 0.00 -
DY 5.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.05 1.03 0.00 2.82 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 24/03/05 16/12/04 29/10/04 - 17/06/04 - - -
Price 1.32 1.38 1.27 0.00 2.35 0.00 0.00 -
P/RPS 0.60 0.77 1.12 0.00 3.12 0.00 0.00 -
P/EPS 8.18 9.86 14.84 0.00 39.56 0.00 0.00 -
EY 12.23 10.14 6.74 0.00 2.53 0.00 0.00 -
DY 5.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.14 1.09 0.00 2.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment