[KLCCP] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
24-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 149.76%
YoY- -55.07%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 649,636 430,876 214,012 843,039 632,002 422,270 207,578 113.21%
PBT 373,183 247,825 123,761 904,414 353,682 236,237 115,816 117.38%
Tax -91,207 -60,853 -30,602 -191,156 -61,273 -29,785 -28,306 117.38%
NP 281,976 186,972 93,159 713,258 292,409 206,452 87,510 117.38%
-
NP to SH 173,115 114,234 57,911 441,575 176,801 125,264 53,447 118.13%
-
Tax Rate 24.44% 24.55% 24.73% 21.14% 17.32% 12.61% 24.44% -
Total Cost 367,660 243,904 120,853 129,781 339,593 215,818 120,068 110.15%
-
Net Worth 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 3,334,768 3,307,734 7.89%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 46,712 46,702 - 116,115 56,038 56,046 - -
Div Payout % 26.98% 40.88% - 26.30% 31.70% 44.74% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 3,334,768 3,307,734 7.89%
NOSH 934,241 934,047 934,048 934,154 933,972 934,108 934,388 -0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 43.41% 43.39% 43.53% 84.61% 46.27% 48.89% 42.16% -
ROE 4.67% 3.09% 1.57% 12.12% 5.27% 3.76% 1.62% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 69.54 46.13 22.91 90.25 67.67 45.21 22.22 113.21%
EPS 18.53 12.23 6.20 47.27 18.93 13.41 5.72 118.15%
DPS 5.00 5.00 0.00 12.43 6.00 6.00 0.00 -
NAPS 3.97 3.96 3.96 3.90 3.59 3.57 3.54 7.90%
Adjusted Per Share Value based on latest NOSH - 934,276
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 69.53 46.12 22.91 90.23 67.64 45.20 22.22 113.19%
EPS 18.53 12.23 6.20 47.26 18.92 13.41 5.72 118.15%
DPS 5.00 5.00 0.00 12.43 6.00 6.00 0.00 -
NAPS 3.9696 3.9588 3.9588 3.8993 3.5886 3.5692 3.5402 7.89%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.80 2.70 2.72 2.92 3.50 3.40 3.64 -
P/RPS 4.03 5.85 11.87 3.24 5.17 7.52 16.39 -60.58%
P/EPS 15.11 22.08 43.87 6.18 18.49 25.35 63.64 -61.48%
EY 6.62 4.53 2.28 16.19 5.41 3.94 1.57 159.86%
DY 1.79 1.85 0.00 4.26 1.71 1.76 0.00 -
P/NAPS 0.71 0.68 0.69 0.75 0.97 0.95 1.03 -21.87%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 20/08/08 24/06/08 28/02/08 27/11/07 29/08/07 -
Price 2.90 2.72 2.85 2.80 3.26 3.40 3.50 -
P/RPS 4.17 5.90 12.44 3.10 4.82 7.52 15.75 -58.60%
P/EPS 15.65 22.24 45.97 5.92 17.22 25.35 61.19 -59.54%
EY 6.39 4.50 2.18 16.88 5.81 3.94 1.63 147.59%
DY 1.72 1.84 0.00 4.44 1.84 1.76 0.00 -
P/NAPS 0.73 0.69 0.72 0.72 0.91 0.95 0.99 -18.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment